| Revenue | DKK 9,7M | +8% |
| EBITDA | DKK 3M | +15% |
| Net profit | DKK 2,2M | +19% |
| Total assets | DKK 11,9M | -2% |
| Equity | DKK 5,7M | +6% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.145 | 9.357 | 7.670 | 8.971 | 9.686 |
| Staff expenses | -5.416 | -6.820 | -6.027 | -6.367 | -6.681 |
| EBITDA | 4.729 | 2.537 | 1.643 | 2.604 | 3.005 |
| Depreciation & amort. | -95 | -128 | -188 | -180 | -142 |
| EBIT | 4.634 | 2.409 | 1.455 | 2.424 | 2.863 |
| Net financials | -91 | -71 | -159 | -70 | -66 |
| Profit before tax | 4.542 | 2.338 | 1.296 | 2.354 | 2.797 |
| Tax | 1.002 | 515 | 285 | 519 | 618 |
| Net profit | 3.540 | 1.824 | 1.011 | 1.834 | 2.179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.819 | 8.471 | 7.918 | 12.124 | 11.896 |
| Equity | 4.540 | 2.824 | 4.011 | 5.334 | 5.679 |
| Long-term debt | 161 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.320 | 4.592 | 3.065 | 6.172 | 5.456 |
| Total debt | 5.481 | 4.592 | 3.065 | 6.172 | 5.456 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2010 |
TB Founder | Founder | 2004 |
| Former (1) | ||
AV Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2010 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Boe Kjeldgaard | Chief Executive Officer | 0 companies |
| Alfred Viggo Christensen | Management | 0 companies |
| Torben Bøgh Hansen | Founder | 0 companies |
| Anne Ilsø Kjeldgaard | Board of Directors | 0 companies |
| Ejler Laursen | Board of Directors | 0 companies |
| Hans Kristian Kjeldgaard | Board of Directors | 0 companies |
| Tage Engelbrecht Svendsen | Board of Directors | 0 companies |
| Nina Kjeldgaard | Board of Directors | 0 companies |
| Susanne Provst Hansen | Board of Directors | 0 companies |
| Simon Ilsø Kjeldgaard | Board of Directors | 0 companies |