| Revenue | DKK 10,4M | +48% |
| EBITDA | DKK -1,6M | -106% |
| Net profit | DKK -4,2M | -123% |
| Total assets | DKK 166M | +6% |
| Equity | DKK 61,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 637 | 503 | 691 | 496 | 199 | 867 | 909 | 962 | 2.069 | 2.946 | 7.036 | 10.423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 637 | 503 | 691 | 496 | 199 | 867 | 909 | 962 | 9.738 | 24.930 | 26.402 | -1.598 |
| Depreciation & amort. | -320 | -269 | -146 | -187 | -250 | -90 | -54 | -219 | -230 | -5 | -5 | -5 | -4 |
| EBIT | -134 | 369 | 357 | 504 | 247 | 108 | 813 | 689 | 732 | 9.732 | 24.924 | 26.397 | -1.602 |
| Net financials | -266 | -169 | -180 | -104 | -44 | -184 | -138 | -358 | -268 | -246 | -1.002 | -3.052 | -3.607 |
| Profit before tax | -400 | 199 | 177 | 400 | 202 | -75 | 676 | 332 | 464 | 9.487 | 23.922 | 23.345 | -5.209 |
| Tax | -144 | -64 | 38 | 94 | 79 | -16 | 149 | 93 | 100 | 2.084 | 5.269 | 5.136 | -1.044 |
| Net profit | -256 | 263 | 139 | 306 | 124 | -59 | 527 | 239 | 364 | 7.403 | 18.653 | 18.209 | -4.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.098 | 3.944 | 4.265 | 3.930 | 8.163 | 8.422 | 18.172 | 20.417 | 32.296 | 58.809 | 115.255 | 157.325 | 165.978 |
| Equity | -883 | -619 | -480 | 1.926 | 2.050 | 1.991 | 2.518 | 2.757 | 21.381 | 28.785 | 47.438 | 65.647 | 61.482 |
| Long-term debt | 1.821 | 1.758 | 1.717 | 1.675 | 747 | 726 | 5.663 | 5.264 | 4.966 | 4.661 | 36.667 | 35.556 | 57.293 |
| Short-term debt | 3.159 | 2.805 | 3.028 | 328 | 5.366 | 5.704 | 9.893 | 12.225 | 3.769 | 21.146 | 21.536 | 41.433 | 34.224 |
| Total debt | 4.980 | 4.563 | 4.745 | 2.003 | 6.113 | 6.431 | 15.557 | 17.489 | 8.736 | 25.808 | 58.203 | 76.989 | 91.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Jørgensen | Management | 0 companies |
| Esben Niels Christensen | Board of Directors | 0 companies |
| Ricco Lind Hansen | Chairman | 0 companies |
| Thomas Peder Aunsbak | Board of Directors | 0 companies |