| Revenue | DKK -193K | -138% |
| EBITDA | DKK -193K | -138% |
| Net profit | DKK -944K | -1063% |
| Total assets | DKK 11,6M | -6% |
| Equity | DKK 1,6M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 546 | 467 | 428 | 436 | 393 | 331 | 326 | 16 | 28 | 207 | 512 | 512 | -193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 655 | 823 | 834 | 1.136 | 393 | 431 | 426 | 16 | 28 | 207 | 512 | 512 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 655 | 823 | 834 | 1.136 | 393 | 431 | 426 | 16 | 28 | 207 | 512 | 512 | -193 |
| Net financials | -456 | -481 | -474 | -467 | -494 | -487 | -423 | -460 | -528 | -176 | 1.069 | -374 | -386 | -268 |
| Profit before tax | -443 | 173 | 349 | 368 | 643 | -94 | 8 | -34 | 305 | 352 | 1.509 | 138 | 126 | -1.211 |
| Tax | -111 | 59 | 79 | 146 | 142 | -24 | 128 | 6 | 91 | 113 | 55 | 3 | 28 | -266 |
| Net profit | -332 | 114 | 271 | 221 | 501 | -69 | -120 | -39 | 213 | 238 | 1.454 | 135 | 98 | -944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.866 | 8.818 | 9.603 | 10.042 | 10.747 | 10.802 | 10.635 | 10.700 | 11.517 | 12.017 | 12.250 | 12.297 | 12.332 | 11.621 |
| Equity | -685 | -571 | 700 | 1.863 | 2.364 | 2.295 | 2.174 | 2.135 | 1.858 | 2.096 | 2.350 | 2.486 | 2.584 | 1.639 |
| Long-term debt | 6.589 | 6.382 | 6.876 | 5.789 | 5.832 | 5.876 | 5.920 | 0 | 9.223 | 9.079 | 9.196 | 9.150 | 9.089 | 8.883 |
| Short-term debt | 2.962 | 3.007 | 2.027 | 2.086 | 2.105 | 2.025 | 1.806 | 7.824 | 436 | 842 | 704 | 661 | 659 | 1.099 |
| Total debt | 9.551 | 9.389 | 8.903 | 7.875 | 7.938 | 7.900 | 7.726 | 7.824 | 9.659 | 9.921 | 9.900 | 9.811 | 9.748 | 9.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2006 | — | — |
JM Management | Management | 2006 | — | — |
CA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 11. DECEMBER ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Heide Andersen | Management | 0 companies |
| Jesper Møller Christensen | Management | 0 companies |
| Christian Ancher Østergaard | Management | 0 companies |