| Revenue | DKK -487K | -37% |
| EBITDA | DKK -914K | -19% |
| Net profit | DKK 1,6M | +322% |
| Total assets | DKK 63,7M | -16% |
| Equity | DKK 62,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -20 | -11 | -17 | -31 | -159 | -194 | -432 | -1.105 | -349 | 964 | -2.221 | -770 | -487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -20 | -11 | -17 | -31 | -159 | -194 | -432 | -1.105 | -349 | 964 | -2.221 | -770 | -914 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7.974 | -12 | -53 | -243 | -626 | -684 | -740 | -813 |
| EBIT | -127 | -20 | -11 | -17 | -31 | -159 | -8.167 | -444 | -1.158 | -592 | 338 | -2.906 | -1.510 | -1.728 |
| Net financials | 2.434 | 2.349 | 2.669 | 3.110 | 2.166 | 2.342 | 4.876 | 4.990 | 68.270 | -1.375 | 673 | -1.628 | 1.432 | 3.607 |
| Profit before tax | 2.307 | 2.329 | 2.658 | 3.093 | 2.136 | 2.183 | -3.292 | 4.546 | 67.112 | -2.203 | 851 | -4.662 | -249 | 1.636 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | 481 | 14 |
| Net profit | 2.307 | 2.329 | 2.658 | 3.093 | 2.136 | 2.183 | -3.292 | 4.546 | 67.116 | -2.203 | 851 | -4.662 | -730 | 1.622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.845 | 10.118 | 11.221 | 13.401 | 13.973 | 24.323 | 19.090 | 14.630 | 78.008 | 80.206 | 113.445 | 73.824 | 75.716 | 63.686 |
| Equity | 5.309 | 7.589 | 10.199 | 13.237 | 13.953 | 16.063 | 11.807 | 14.589 | 77.955 | 73.752 | 74.490 | 63.214 | 60.866 | 62.367 |
| Long-term debt | 0 | 473 | 311 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 21.330 | 0 | 0 | 0 |
| Short-term debt | 2.901 | 2.055 | 710 | 15 | 20 | 8.260 | 7.283 | 40 | 53 | 5.657 | 17.319 | 10.200 | 13.783 | 182 |
| Total debt | 2.901 | 2.529 | 1.022 | 164 | 20 | 8.260 | 7.283 | 40 | 53 | 5.657 | 38.649 | 10.200 | 13.783 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|