| Revenue | DKK 5,4M | -7% |
| EBITDA | DKK 319K | -71% |
| Net profit | DKK 205K | -69% |
| Total assets | DKK 5,3M | -6% |
| Equity | DKK 2,7M | +8% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.086 | 5.288 | 4.097 | 5.777 | 5.352 |
| Staff expenses | -4.493 | -4.598 | -4.469 | -4.676 | -5.033 |
| EBITDA | 1.593 | 689 | -372 | 1.101 | 319 |
| Depreciation & amort. | -273 | -299 | -291 | -262 | -136 |
| EBIT | 1.320 | 390 | -664 | 839 | 184 |
| Net financials | 9 | -5 | -17 | 16 | 85 |
| Profit before tax | 1.329 | 385 | -680 | 855 | 268 |
| Tax | 298 | 85 | -149 | 188 | 63 |
| Net profit | 1.031 | 300 | -531 | 667 | 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.925 | 5.241 | 4.476 | 5.577 | 5.258 |
| Equity | 2.031 | 2.331 | 1.800 | 2.467 | 2.672 |
| Long-term debt | 442 | 392 | 95 | 100 | 100 |
| Short-term debt | 5.433 | 2.517 | 2.581 | 3.009 | 2.485 |
| Total debt | 5.875 | 2.910 | 2.676 | 3.109 | 2.585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2014 – 2022 | |
| Board of Directors | 2006 – 2015 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sundberg | Chief Executive Officer | 0 companies |
| Poul Ejvind Sundberg | Chairman | 0 companies |
| Georg Petersen | Board of Directors | 0 companies |
| Karen Sundberg Larsen | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Chairman | 0 companies |
| Grethe Sundberg | Chairman | 0 companies |