| Revenue | DKK -14K | +1% |
| EBITDA | DKK -14K | -1% |
| Net profit | DKK -11K | -3209% |
| Total assets | DKK 893K | +5% |
| Equity | DKK 150K | -7% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.001 | — | — | — | 6 | -15 | -11 | -13 | -15 | -14 | -18 | -14 | -14 |
| Staff expenses | -1.126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 0 | 0 | 0 | 6 | -15 | -11 | -13 | -15 | -14 | -18 | -14 | -14 |
| Depreciation & amort. | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 0 | 0 | 0 | 6 | -15 | -11 | -13 | -15 | -14 | -18 | -14 | -14 |
| Net financials | -72 | 0 | 0 | 0 | -18 | 18 | -69 | 108 | 42 | 88 | -172 | 15 | 4 |
| Profit before tax | 99 | 0 | 0 | 0 | -12 | 3 | -80 | 95 | 27 | 74 | -191 | 0 | -11 |
| Tax | 26 | -0 | -0 | -0 | -3 | 1 | 2 | 2 | 6 | 16 | -0 | -0 | 0 |
| Net profit | 73 | 0 | 0 | 0 | -9 | 2 | -82 | 93 | 21 | 58 | -191 | 0 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 0 | 0 | 0 | 1.024 | 950 | 839 | 883 | 923 | 1.018 | 828 | 850 | 893 |
| Equity | 748 | 0 | 0 | 0 | 914 | 813 | 625 | 610 | 521 | 465 | 160 | 161 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -390 | 0 | 0 | 0 | 110 | 137 | 213 | 272 | 403 | 553 | 668 | 689 | 743 |
| Total debt | -390 | 0 | 0 | 0 | 110 | 137 | 213 | 272 | 403 | 553 | 668 | 689 | 743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|