| Revenue | DKK -354K | -58% |
| EBITDA | DKK -936K | +29% |
| Net profit | DKK 3,9M | -7% |
| Total assets | DKK 99M | -4% |
| Equity | DKK 98,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -33 | -10 | -10 | -9 | -11 | -13 | -15 | -12 | -51 | -90 | -839 | -354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -480 | -582 |
| EBITDA | -7 | -5 | -33 | -10 | -10 | -9 | -11 | -13 | -15 | -12 | -51 | -90 | -1.319 | -936 |
| Depreciation & amort. | -0 | -0 | 315 | 629 | -629 | -629 | -629 | -629 | -629 | -629 | -1.573 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -347 | -639 | -639 | -638 | -640 | -642 | -645 | -641 | -1.624 | -90 | -1.319 | -936 |
| Net financials | 551 | 967 | 1.160 | 2.086 | 2.792 | 3.486 | 2.913 | 3.405 | 4.800 | 2.776 | 85.969 | 4.322 | -2.133 | 5.963 |
| Profit before tax | 544 | 962 | 812 | 1.448 | 2.154 | 2.848 | 2.273 | 2.763 | 4.155 | 2.135 | 84.344 | 4.232 | 6.112 | 5.027 |
| Tax | -0 | 23 | -43 | -53 | -54 | -29 | -123 | 122 | 391 | 52 | -1.007 | 1.912 | 1.904 | 1.130 |
| Net profit | 544 | 939 | 855 | 1.500 | 2.207 | 2.877 | 2.397 | 2.640 | 3.765 | 2.083 | 85.351 | 2.321 | 4.208 | 3.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.603 | 1.965 | 7.016 | 9.139 | 9.558 | 9.918 | 13.559 | 13.439 | 20.565 | 20.773 | 95.085 | 97.531 | 102.699 | 98.986 |
| Equity | 1.597 | 1.935 | 1.569 | 3.020 | 4.677 | 7.450 | 7.541 | 9.176 | 11.330 | 12.888 | 94.919 | 97.240 | 101.326 | 98.423 |
| Long-term debt | 0 | 0 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 30 | 3.447 | 6.119 | 4.881 | 2.468 | 6.017 | 4.264 | 9.235 | 7.885 | 166 | 292 | 1.373 | 563 |
| Total debt | 7 | 30 | 5.447 | 6.119 | 4.881 | 2.468 | 6.017 | 4.264 | 9.235 | 7.885 | 166 | 292 | 1.373 | 563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|