| Revenue | DKK -7K | -7% |
| EBITDA | DKK -7K | +7% |
| Net profit | DKK -43K | -183% |
| Total assets | DKK 72K | -37% |
| Equity | DKK 62K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -101 | 26 | -18 | -405 | -5 | -7 | -2 | -3 | -6 | -11 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -101 | 26 | -18 | -405 | -5 | -7 | -2 | -3 | -6 | -11 | -7 | -7 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -114 | 13 | -31 | -405 | -5 | -7 | -2 | -3 | -6 | -11 | -7 | -7 |
| Net financials | -348 | 125 | 433 | -64 | -1.107 | 24 | 23 | -55 | 33 | -100 | -78 | 60 | -36 |
| Profit before tax | -331 | 11 | 445 | -95 | -1.512 | 19 | 16 | -58 | 30 | -106 | -90 | 52 | -42 |
| Tax | 12 | -0 | -20 | -2 | 5 | 4 | 4 | 4 | 2 | 2 | -0 | -0 | 1 |
| Net profit | -342 | 11 | 465 | -93 | -1.517 | 15 | 13 | -62 | 28 | -108 | -90 | 52 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 1.590 | 2.035 | 1.941 | 427 | 427 | 348 | 237 | 262 | 153 | 62 | 114 | 72 |
| Equity | 1.551 | 1.562 | 2.027 | 1.934 | 416 | 380 | 339 | 223 | 251 | 143 | 53 | 106 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 23 | 5 | 7 | 10 | 47 | 9 | 13 | 11 | 10 | 8 | 8 | 10 |
| Total debt | 11 | 23 | 5 | 7 | 10 | 47 | 9 | 13 | 11 | 10 | 8 | 8 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|