| Revenue | DKK -23K | +5% |
| EBITDA | DKK -23K | -5% |
| Net profit | DKK 952K | -2% |
| Total assets | DKK 63,5M | +0% |
| Equity | DKK 61,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.212 | 30 | 32 | 57 | 90 | 0 | — | — | — | — | — | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.190 | -12 | 9 | -28 | 19 | -37 | -21 | -21 | -42 | -26 | -21 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.190 | -12 | 9 | -28 | 19 | -37 | -21 | -21 | -42 | -26 | -21 | -22 | -23 |
| Net financials | 4.368 | 7.115 | 9.728 | 24.106 | 225 | 17.078 | 2.668 | 1.525 | 1.324 | 1.204 | 1.168 | 1.255 | 1.228 |
| Profit before tax | 5.557 | 7.103 | 9.737 | 24.078 | 244 | 17.040 | 2.647 | 1.505 | 1.282 | 1.177 | 1.147 | 1.233 | 1.205 |
| Tax | 543 | -0 | -0 | -0 | -0 | 199 | 342 | 340 | 240 | 257 | 250 | 264 | 253 |
| Net profit | 5.014 | 7.103 | 9.737 | 24.078 | 244 | 16.841 | 2.305 | 1.164 | 1.043 | 921 | 897 | 970 | 952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.852 | 24.522 | 35.729 | 75.038 | 80.550 | 89.929 | 72.652 | 72.738 | 75.378 | 69.342 | 65.616 | 63.247 | 63.520 |
| Equity | — | 19.769 | 29.409 | 53.387 | 53.530 | 70.268 | 55.874 | 57.039 | 58.026 | 58.910 | 59.770 | 60.702 | 61.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.090 | 4.753 | 6.320 | 21.651 | 27.020 | 19.661 | 16.777 | 15.699 | 17.353 | 10.431 | 5.846 | 2.546 | 1.866 |
| Total debt | 4.090 | 4.753 | 6.320 | 21.651 | 27.020 | 19.661 | 16.777 | 15.699 | 17.353 | 10.431 | 5.846 | 2.546 | 1.866 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|