| Revenue | DKK 4,6M | +1% |
| EBITDA | DKK 3,1M | +44% |
| Net profit | DKK 1,2M | -15% |
| Total assets | DKK 104,9M | -3% |
| Equity | DKK 33,6M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.546 | 5.707 | 3.923 | 4.036 | 4.243 | 4.279 | 4.255 | 4.320 | 3.268 | 4.252 | 3.814 | 4.605 | 4.546 | 4.570 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.551 | 5.707 | 3.923 | 4.207 | 4.243 | 1.866 | 4.255 | 4.320 | 3.995 | 8.683 | 4.753 | 5.099 | 2.150 | 3.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.551 | 5.707 | 3.923 | 4.207 | 4.243 | 1.866 | 4.255 | 4.320 | 3.995 | 8.683 | 4.753 | 5.099 | 2.150 | 3.097 |
| Net financials | -3.668 | -3.416 | -3.481 | -3.628 | -3.675 | -3.691 | -2.948 | -731 | -2.864 | -268 | -369 | -403 | -381 | -1.593 |
| Profit before tax | 4.884 | 2.291 | 1.039 | 916 | 568 | -1.825 | 1.307 | 3.588 | 1.131 | 8.414 | 4.384 | 4.696 | 1.769 | 1.504 |
| Tax | 1.212 | 573 | 298 | 168 | 33 | -932 | 288 | 789 | 249 | 1.851 | 1.285 | 1.033 | 389 | 331 |
| Net profit | 3.672 | 1.718 | 740 | 747 | 535 | -893 | 1.020 | 2.799 | 882 | 6.563 | 3.099 | 3.662 | 1.380 | 1.173 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104.989 | 107.101 | 105.150 | 105.734 | 103.961 | 102.942 | 101.232 | 101.088 | 105.327 | 112.904 | 109.308 | 109.774 | 108.019 | 104.923 |
| Equity | 26.039 | 26.779 | 27.526 | 27.729 | 28.264 | 24.710 | 27.860 | 30.659 | 30.403 | 36.966 | 34.065 | 35.727 | 35.108 | 33.581 |
| Long-term debt | 70.300 | 73.300 | 70.800 | 68.800 | 64.800 | 62.336 | 61.956 | 59.776 | 63.285 | 62.129 | 60.977 | 59.830 | 58.954 | 58.133 |
| Short-term debt | 1.925 | 628 | 622 | 2.946 | 4.556 | 10.413 | 5.265 | 4.436 | 5.515 | 6.644 | 6.507 | 6.282 | 6.483 | 5.992 |
| Total debt | 72.225 | 73.928 | 71.422 | 71.746 | 69.356 | 72.749 | 67.221 | 64.212 | 68.800 | 68.773 | 67.484 | 66.112 | 65.437 | 64.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2006 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bo-To Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Moesgaard | Management | 0 companies |
| Tomas Kjær Andersen | Chief Executive Officer | 0 companies |
| Bo Svenningsen | Management | 0 companies |