| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -18% |
| Net profit | DKK 232K | -69% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 2,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -12 | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -12 | -11 | -8 | -12 | -15 | -15 | -7 | -7 | -10 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -12 | -11 | -8 | -12 | -15 | -15 | -7 | -7 | -10 | -10 | -10 | -12 |
| Net financials | -91 | -66 | -46 | 326 | 233 | 588 | 49 | 2 | 228 | 209 | 9 | 392 | 787 | 235 |
| Profit before tax | -101 | -79 | -58 | 314 | 224 | 575 | 34 | -13 | 221 | 202 | -1 | 382 | 777 | 223 |
| Tax | -71 | 7 | 5 | -2 | 4 | 1 | -7 | -6 | -3 | 13 | -6 | -7 | 19 | -8 |
| Net profit | -30 | -86 | -63 | 316 | 220 | 574 | 40 | -7 | 224 | 189 | 5 | 389 | 758 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 1.250 | 1.199 | 1.442 | 1.652 | 2.300 | 2.042 | 1.911 | 2.086 | 2.108 | 1.957 | 2.210 | 2.869 | 2.963 |
| Equity | — | 1.097 | 1.034 | 1.350 | 1.471 | 1.943 | 1.880 | 1.765 | 1.878 | 1.954 | 1.844 | 2.115 | 2.752 | 2.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 26 | 0 |
| Short-term debt | 143 | 154 | 165 | 92 | 181 | 357 | 162 | 146 | 189 | 134 | 112 | 94 | 91 | 106 |
| Total debt | 143 | 154 | 165 | 92 | 181 | 357 | 162 | 146 | 208 | 154 | 112 | 94 | 118 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|