| Revenue | DKK -23K | +26% |
| EBITDA | DKK -23K | -26% |
| Net profit | DKK 651K | +60% |
| Total assets | DKK 3,2M | +22% |
| Equity | DKK 3,2M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | -8 | -27 | -10 | -10 | -10 | -11 | -13 | -13 | -15 | -18 | -18 | -18 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 434 | -8 | -27 | -10 | -10 | -10 | -11 | -13 | -13 | -15 | -18 | -18 | -18 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 434 | -8 | -27 | -10 | -10 | -10 | -11 | -13 | -13 | -15 | -18 | -18 | -18 | -23 |
| Net financials | 0 | 200 | 19 | -147 | 188 | 36 | 69 | 272 | 653 | 25 | 741 | 588 | 424 | 674 |
| Profit before tax | 436 | 192 | -8 | -157 | 178 | 26 | 58 | 259 | 640 | 10 | 723 | 569 | 405 | 651 |
| Tax | 1 | -1 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 435 | 193 | -18 | -157 | 178 | 26 | 58 | 259 | 640 | 10 | 723 | 569 | 405 | 651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 262 | 271 | 124 | 313 | 349 | 418 | 689 | 1.227 | 1.222 | 1.946 | 2.316 | 2.661 | 3.247 |
| Equity | 22 | 215 | 197 | 40 | 218 | 244 | 302 | 560 | 1.200 | 1.153 | 1.876 | 2.300 | 2.645 | 3.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 47 | 74 | 84 | 95 | 105 | 116 | 129 | 27 | 69 | 70 | 16 | 16 | 19 |
| Total debt | 39 | 47 | 74 | 84 | 95 | 105 | 116 | 129 | 27 | 69 | 70 | 16 | 16 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |