| Revenue | DKK -49K | +6% |
| EBITDA | DKK -139K | -41% |
| Net profit | DKK 123K | -67% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK 6,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -37 | -36 | — | — | — | -40 | -29 | -30 | -40 | -45 | -45 | -46 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -90 |
| EBITDA | -27 | -37 | -36 | -32 | -36 | -22 | -40 | -29 | -30 | -40 | -45 | -45 | -99 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -37 | -36 | -32 | -36 | -22 | -40 | -29 | -30 | -40 | -45 | -45 | -99 | -139 |
| Net financials | 499 | 441 | 643 | 447 | 284 | 357 | -437 | 1.045 | 30 | 973 | -1.088 | 622 | 575 | 296 |
| Profit before tax | 499 | 404 | 606 | 416 | 247 | 335 | -477 | 1.016 | -0 | 934 | -1.132 | 577 | 476 | 157 |
| Tax | 118 | 102 | 149 | 99 | 54 | 74 | -105 | 223 | -0 | 205 | -249 | 127 | 104 | 34 |
| Net profit | 354 | 303 | 457 | 316 | 193 | 261 | -372 | 792 | -0 | 728 | -883 | 450 | 372 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.681 | 6.766 | 6.991 | 6.913 | 6.794 | 6.755 | 6.083 | 6.579 | 6.275 | 6.948 | 5.973 | 6.067 | 6.132 | 6.187 |
| Equity | 6.518 | 6.417 | 6.574 | 6.591 | 6.783 | 6.744 | 6.073 | 6.565 | 6.265 | 6.693 | 5.752 | 5.802 | 6.113 | 6.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 349 | 417 | 322 | 10 | 10 | 10 | 14 | 10 | 254 | 220 | 265 | 18 | 18 |
| Total debt | 162 | 349 | 417 | 322 | 10 | 10 | 10 | 14 | 10 | 254 | 220 | 265 | 18 | 18 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Arne Johansen | Board of Directors | 0 companies |
| Lykke Harritz Haüser | Chairman | 0 companies |
| Thomas Haüser | Board of Directors | 0 companies |