| Revenue | DKK 2,8M | -60% |
| EBITDA | DKK -194K | -105% |
| Net profit | DKK -129K | -104% |
| Total assets | DKK 10,7M | -16% |
| Equity | DKK 7,9M | -2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.225 | 2.819 | 2.192 | 2.053 | 2.432 | 3.486 | 4.142 | 1.590 | 4.533 | 2.882 | 4.161 | 6.213 | 7.073 | 2.824 |
| Staff expenses | -1.970 | -1.746 | -2.023 | -2.081 | -2.724 | -3.214 | -2.983 | -1.625 | -4.246 | -3.413 | -3.337 | -3.389 | -3.393 | -3.018 |
| EBITDA | 255 | 1.073 | 169 | -31 | -293 | 272 | 1.160 | -35 | 288 | -531 | 824 | 2.824 | 3.680 | -194 |
| Depreciation & amort. | 88 | -116 | -138 | -137 | -158 | -162 | -187 | -96 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 957 | 30 | -168 | -451 | 110 | 973 | -131 | 288 | -531 | 824 | 2.824 | 3.680 | -194 |
| Net financials | -15 | -18 | -50 | -63 | -80 | -35 | -37 | -1 | 16 | 22 | 36 | 17 | -5 | 33 |
| Profit before tax | 177 | 939 | -19 | -231 | -531 | 75 | 936 | -132 | 303 | -510 | 860 | 2.841 | 3.675 | -160 |
| Tax | 12 | 275 | 1 | -44 | -109 | 8 | 360 | -193 | 67 | -172 | 189 | 627 | 810 | -31 |
| Net profit | 165 | 664 | -20 | -187 | -422 | 67 | 576 | 60 | 236 | -337 | 671 | 2.214 | 2.865 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.639 | 4.468 | 4.300 | 3.538 | 2.978 | 3.915 | 5.563 | 4.130 | 5.003 | 4.058 | 4.466 | 7.397 | 12.715 | 10.730 |
| Equity | 1.683 | 2.346 | 2.326 | 2.140 | 1.718 | 1.784 | 3.110 | 2.360 | 2.596 | 2.259 | 2.930 | 5.144 | 8.009 | 7.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 606 | 904 | 0 |
| Short-term debt | 957 | 2.061 | 1.921 | 1.390 | 1.260 | 2.131 | 2.267 | 1.770 | 2.407 | 1.800 | 1.361 | 1.647 | 3.802 | 2.850 |
| Total debt | 957 | 2.061 | 1.921 | 1.390 | 1.260 | 2.131 | 2.267 | 1.770 | 2.407 | 1.800 | 1.536 | 2.253 | 4.706 | 2.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Voss Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Voss | Chief Executive Officer | 0 companies |