| Revenue | DKK 4,7M | +45% |
| EBITDA | DKK 4,7M | +45% |
| Net profit | DKK 3,8M | +19% |
| Total assets | DKK 51,3M | -5% |
| Equity | DKK 28,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.350 | 3.878 | 3.143 | 2.853 | 2.757 | 1.771 | 1.420 | 2.015 | 2.014 | 2.342 | 2.351 | 2.933 | 3.254 | 4.711 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.350 | 3.878 | 3.143 | 2.853 | 2.757 | 1.771 | 1.420 | 2.015 | 2.014 | 2.342 | 2.351 | 2.933 | 3.244 | 4.711 |
| Depreciation & amort. | -2.174 | -2.030 | -1.830 | -1.243 | -801 | -430 | -477 | -491 | -489 | -489 | -489 | -489 | -563 | -563 |
| EBIT | 2.176 | 1.848 | 1.313 | 1.610 | 1.956 | 1.341 | 943 | 1.524 | 1.525 | 1.852 | 1.862 | 2.443 | 2.682 | 4.148 |
| Net financials | -152 | -93 | -15 | 183 | 292 | 505 | -48 | -64 | -59 | -43 | -11 | -409 | 857 | 128 |
| Profit before tax | 2.024 | 1.755 | 1.298 | 1.793 | 2.249 | 1.845 | 895 | 1.459 | 1.466 | 1.809 | 1.851 | 2.034 | 3.539 | 4.276 |
| Tax | 424 | 217 | 312 | 417 | 491 | 403 | 195 | 319 | 255 | 398 | 311 | 332 | 300 | 437 |
| Net profit | 1.600 | 1.538 | 986 | 1.375 | 1.758 | 1.442 | 700 | 1.140 | 1.211 | 1.411 | 1.540 | 1.702 | 3.239 | 3.839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.750 | 15.030 | 15.890 | 14.889 | 16.514 | 17.713 | 22.073 | 23.736 | 23.407 | 23.708 | 23.464 | 41.521 | 53.942 | 51.320 |
| Equity | 9.236 | 9.774 | 10.760 | 12.135 | 13.893 | 15.335 | 16.035 | 17.175 | 18.386 | 19.798 | 20.737 | 22.439 | 25.682 | 28.321 |
| Long-term debt | 2.869 | 2.432 | 1.968 | 1.167 | 838 | 499 | 161 | 312 | 314 | 315 | 319 | 7.494 | 9.992 | 417 |
| Short-term debt | 2.873 | 2.211 | 2.561 | 1.007 | 927 | 1.086 | 5.156 | 5.537 | 4.124 | 3.061 | 1.847 | 10.792 | 17.118 | 20.996 |
| Total debt | 5.742 | 4.642 | 4.529 | 2.174 | 1.766 | 1.586 | 5.317 | 5.850 | 4.438 | 3.376 | 2.166 | 18.286 | 27.111 | 21.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2023 | — | — |
KJ Management | Management | 2006 | — | — |
EJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brdr. Jaedicke ApS | Company | 100.0% | 100.0% | 2023 |
JAEDICKE ApS | Company | 50.0% | 50.0% | 2020 |
SJC ASSETS ApS | Company | 20.0% | 20.0% | 2020 |
EJC ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jaedicke Christiansen | Management | 0 companies |
| Karin Jaedicke Christiansen | Management | 0 companies |
| Esben Jaedicke Christiansen | Management | 0 companies |
| Kristian Rikardt Bendixen | Board of Directors | 0 companies |
| Erik Christiansen | Board of Directors | 0 companies |
| Egon Sørensen | Chairman | 0 companies |