| Revenue | DKK 2,3M | -1% |
| EBITDA | DKK 2,6M | -33% |
| Net profit | DKK 2,5M | -40% |
| Total assets | DKK 67,3M | +23% |
| Equity | DKK 33,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.881 | 2.017 | 1.575 | 1.915 | 2.183 | 1.556 | 2.187 | 1.947 | 2.382 | 2.174 | 2.114 | 2.229 | 2.357 | 2.335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -344 |
| EBITDA | 1.881 | 2.017 | 1.575 | 1.768 | 2.271 | 1.900 | 2.267 | 2.047 | 2.807 | 2.351 | 7.164 | 1.229 | 3.857 | 2.597 |
| Depreciation & amort. | 501 | -501 | -501 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.380 | 1.516 | 1.074 | 1.768 | 2.271 | 1.900 | 2.267 | 2.047 | 2.807 | 2.351 | 7.164 | 1.229 | 3.857 | 2.597 |
| Net financials | -564 | -342 | 11 | 178 | -846 | 56 | 4.252 | 1.135 | 1.226 | 1.549 | 1.412 | -3.268 | 1.209 | 405 |
| Profit before tax | 816 | 1.173 | 1.084 | 1.946 | 1.425 | 1.956 | 6.520 | 3.181 | 4.033 | 3.900 | 8.575 | -2.038 | 5.066 | 3.002 |
| Tax | 204 | 293 | 182 | 352 | 320 | 429 | 507 | 443 | 624 | 546 | 1.616 | 295 | 840 | 465 |
| Net profit | 612 | 880 | 903 | 1.594 | 1.104 | 1.527 | 6.013 | 2.738 | 3.409 | 3.355 | 6.960 | -2.333 | 4.226 | 2.537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.087 | 26.701 | 27.034 | 37.038 | 35.991 | 36.261 | 36.653 | 38.517 | 41.723 | 49.252 | 52.655 | 50.137 | 54.575 | 67.349 |
| Equity | 722 | 1.005 | 1.107 | 8.347 | 9.452 | 10.978 | 16.991 | 19.729 | 23.138 | 26.370 | 29.330 | 26.996 | 31.222 | 33.760 |
| Long-term debt | 23.068 | 23.490 | 22.702 | 22.951 | 19.858 | 18.820 | 13.953 | 13.411 | 12.361 | 16.711 | 15.964 | 15.530 | 15.127 | 21.873 |
| Short-term debt | 1.946 | 1.561 | 2.435 | 3.180 | 3.908 | 3.419 | 2.454 | 1.906 | 2.464 | 2.167 | 2.050 | 2.324 | 2.415 | 5.524 |
| Total debt | 25.013 | 25.051 | 25.137 | 26.130 | 23.767 | 22.239 | 16.407 | 15.316 | 14.825 | 18.878 | 18.014 | 17.853 | 17.541 | 27.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
JK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARIS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Busted | Management | 0 companies |
| Jens Kristian Busted | Management | 0 companies |