| Revenue | DKK -10K | -3% |
| EBITDA | DKK 51K | +599% |
| Net profit | DKK 51K | +201% |
| Total assets | DKK 110K | +7% |
| Equity | DKK -453K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 6 | 1.388 | -1.480 | -438 | 0 | — | -6 | -6 | -6 | -7 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 173 | 1.377 | -1.421 | -357 | -228 | -148 | -10 | -21 | -23 | 150 | 2.298 | -10 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 173 | 1.377 | -1.421 | -357 | -228 | -148 | -10 | -21 | -23 | 150 | 2.298 | -10 | 51 |
| Net financials | -235 | -279 | -207 | -16 | -26 | 88 | 64 | 115 | 5 | 56 | -43 | -82 | -40 | 61 |
| Profit before tax | — | -106 | 1.171 | -1.437 | -383 | -141 | -55 | 106 | -16 | 32 | 108 | 2.216 | -51 | 51 |
| Tax | 11 | -15 | -0 | -0 | -508 | 522 | 19 | 3 | 4 | -0 | 7 | 6 | -0 | 0 |
| Net profit | -251 | -91 | 1.171 | -1.437 | 124 | -663 | -74 | 103 | -20 | 32 | 101 | 2.210 | -51 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.027 | 1.384 | 3.098 | 542 | 514 | 56 | 51 | 139 | 120 | 152 | 174 | 91 | 103 | 110 |
| Equity | — | 404 | 1.574 | 39 | 164 | -500 | -573 | -470 | -492 | -459 | -357 | -454 | -505 | -453 |
| Long-term debt | 0 | -6 | 0 | 0 | 0 | 524 | 589 | 598 | 601 | 0 | 7 | 6 | 0 | 0 |
| Short-term debt | 783 | -877 | 1.524 | 503 | 351 | 32 | 36 | 11 | 10 | 612 | 524 | 539 | 608 | 563 |
| Total debt | 783 | -980 | 1.524 | 503 | 351 | 556 | 624 | 609 | 612 | 612 | 532 | 545 | 608 | 563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|