| Revenue | DKK 2,5M | -25% |
| EBITDA | DKK 2,5M | +13% |
| Net profit | DKK 1,4M | -14% |
| Total assets | DKK 90,5M | +1% |
| Equity | DKK 37,4M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.583 | 2.393 | 2.987 | 3.373 | 2.544 |
| Staff expenses | -508 | -1 | -0 | -0 | -0 |
| EBITDA | 1.347 | 2.358 | 2.967 | 2.223 | 2.511 |
| Depreciation & amort. | -337 | -511 | -521 | -555 | -629 |
| EBIT | 1.009 | 1.847 | 2.446 | 1.668 | 1.882 |
| Net financials | -1.844 | -91 | -287 | -644 | -724 |
| Profit before tax | -835 | 1.756 | 2.159 | 1.024 | 1.159 |
| Tax | -1.039 | 83 | 122 | -630 | -270 |
| Net profit | 204 | 1.673 | 2.038 | 1.654 | 1.429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71.293 | 87.476 | 89.438 | 89.923 | 90.486 |
| Equity | 31.131 | 32.678 | 34.587 | 36.108 | 37.401 |
| Long-term debt | 33.936 | 49.365 | 49.234 | 49.095 | 48.958 |
| Short-term debt | 1.376 | 753 | 1.293 | 1.562 | 1.526 |
| Total debt | 35.312 | 50.118 | 50.527 | 50.657 | 50.484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK | Founder | 2006 |
| Former (1) | ||
WA Audit | Audit | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Former (2) | ||
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristian Algreen Bønløkke | Founder | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Ingrid Bønløkke | Chairman | 0 companies |
| Kristian Lundgaard-Karlshøj | Board of Directors | 0 companies |
| Richardt Jørgensen Duus | Board of Directors | 0 companies |