| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | +61% |
| Net profit | DKK 4,3M | +44% |
| Total assets | DKK 24,3M | +19% |
| Equity | DKK 24,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -22 | -16 | -16 | -13 | -14 | -15 | -15 | -15 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -22 | -16 | -16 | -13 | -14 | -15 | -15 | -15 | -7 | -11 | -11 | -67 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -22 | -16 | -16 | -13 | -14 | -15 | -15 | -15 | -7 | -11 | -11 | -67 | -26 |
| Net financials | 515 | 179 | 216 | 946 | -21 | 991 | 2.392 | 1.883 | 3.061 | 1.542 | 2.070 | 1.903 | 3.079 | 4.387 |
| Profit before tax | 501 | 158 | 201 | 930 | -34 | 976 | 2.377 | 1.868 | 3.046 | 1.536 | 2.059 | 1.892 | 3.012 | 4.361 |
| Tax | -25 | 1 | -16 | -9 | -15 | 3 | -0 | -0 | -42 | -14 | -22 | -0 | -0 | 31 |
| Net profit | 526 | 157 | 216 | 939 | -18 | 973 | 2.377 | 1.868 | 3.088 | 1.550 | 2.081 | 1.892 | 3.012 | 4.330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.180 | 6.390 | 6.183 | 6.130 | 6.256 | 6.619 | 8.327 | 10.089 | 13.854 | 15.968 | 16.677 | 18.137 | 20.358 | 24.289 |
| Equity | 3.847 | 4.004 | 4.220 | 5.159 | 5.141 | 6.012 | 8.285 | 10.047 | 13.027 | 14.466 | 16.435 | 18.127 | 20.339 | 24.269 |
| Long-term debt | 1.200 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.133 | 1.386 | 1.963 | 971 | 1.115 | 607 | 42 | 42 | 827 | 1.502 | 242 | 10 | 19 | 20 |
| Total debt | 2.333 | 2.386 | 1.963 | 971 | 1.115 | 607 | 42 | 42 | 827 | 1.502 | 242 | 10 | 19 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|