| Revenue | DKK -16K | -22% |
| EBITDA | DKK -16K | +22% |
| Net profit | DKK 233K | -57% |
| Total assets | DKK 7,8M | -2% |
| Equity | DKK 2,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 1.135 | -1.058 | — | 1.225 | 1.085 | 985 | 785 | 652 | -13 | -13 | -12 | -21 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 721 | 1.135 | -1.058 | 558 | 1.225 | 1.085 | 985 | 785 | 652 | -13 | -13 | -12 | -21 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 721 | 1.135 | -1.058 | 558 | 1.225 | 1.085 | 985 | 785 | 652 | -13 | -13 | -12 | -21 | -16 |
| Net financials | 724 | 1.134 | -1.292 | 90 | 716 | 689 | 629 | 453 | 336 | -775 | 512 | 315 | 505 | 188 |
| Profit before tax | 732 | 1.129 | -1.344 | 47 | 691 | 674 | 614 | 438 | 321 | -788 | 500 | 302 | 484 | 172 |
| Tax | 8 | -3 | -115 | -113 | -97 | -130 | -89 | -80 | -76 | -63 | -52 | -64 | -56 | -60 |
| Net profit | 724 | 1.132 | -1.229 | 160 | 788 | 804 | 704 | 518 | 397 | -724 | 552 | 366 | 540 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 2.443 | 1.056 | 10.153 | 10.153 | 10.157 | 10.240 | 10.158 | 10.020 | 8.493 | 8.243 | 8.231 | 7.981 | 7.846 |
| Equity | 430 | 1.465 | 236 | -317 | 471 | 1.171 | 1.769 | 2.178 | 2.465 | 1.628 | 2.066 | 2.314 | 2.732 | 2.829 |
| Long-term debt | 102 | 0 | 0 | 9.670 | 8.456 | 7.358 | 6.786 | 5.886 | 5.402 | 4.152 | 3.630 | 2.880 | 2.388 | 1.900 |
| Short-term debt | 258 | 978 | 820 | 800 | 1.227 | 1.628 | 1.686 | 2.094 | 2.153 | 2.714 | 2.548 | 3.038 | 2.862 | 3.117 |
| Total debt | 359 | 978 | 820 | 10.470 | 9.683 | 8.986 | 8.472 | 7.980 | 7.555 | 6.865 | 6.177 | 5.917 | 5.249 | 5.017 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|