| Revenue | DKK 455K | +20% |
| EBITDA | DKK -385K | -213% |
| Net profit | DKK 372K | +112% |
| Total assets | DKK 465K | +23% |
| Equity | DKK -359K | +51% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 9.758 | 7.586 | 1.609 | -6.262 | 2.291 | 379 | 455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -13.102 | -11.063 | -2.438 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -17.763 | -10.371 | -4.299 | -6.604 | -2.349 | 341 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.420 | -0 |
| EBIT | — | — | — | — | — | — | -17.763 | -10.371 | -4.299 | -6.604 | -2.349 | -3.078 | -385 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -3.174 | -2.135 | -1.458 | -1.021 | -45 | -19 | -12 |
| Profit before tax | — | — | — | — | — | — | -20.938 | -12.507 | -5.757 | -7.625 | -2.393 | -3.097 | 372 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 13.732 | 9.000 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | -34.669 | -21.507 | -5.757 | -7.625 | -2.393 | -3.097 | 372 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 30.387 | 21.958 | 15.329 | 6.962 | 3.878 | 379 | 465 |
| Equity | — | — | — | — | — | — | 2.148 | -19.358 | -25.115 | 4.760 | 2.366 | -731 | -359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.988 | 40.389 | 2.165 | 1.476 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 28.239 | 17.328 | 56 | 37 | 36 | 1.110 | 823 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 28.239 | 41.316 | 40.444 | 2.202 | 1.512 | 1.110 | 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Audit | 2006 | — | — | |
LH Management | Management | 2009 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ari Johannes Tolonen | Chief Executive Officer | 0 companies |
| Poul Lind | Chief Executive Officer | 0 companies |
| Jesper Klingsten Nielsen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Hansen | Management | 0 companies |
| Brian Sørensen | Chief Executive Officer | 0 companies |
| Tomas Krüger Andersen | Chief Executive Officer | 0 companies |
| Sami Marcus Kurunsaari | Chief Executive Officer | 0 companies |
| Ari Johannes Tolonen | Chief Executive Officer | 0 companies |
| James Joseph Frank Small | Board of Directors | 0 companies |
| Torben Vesterthjele Holm | Board of Directors | 0 companies |
| Jens Edvard Jakobsson | Board of Directors | 0 companies |
| Michael Birger Stuer Lauridsen | Board of Directors | 0 companies |
| Jens Christian Mathiesen | Chairman | 0 companies |
| Ralph Griewing | Chairman | 0 companies |
| Sami Markus Kurunsaari | Board of Directors | 0 companies |
| Poul Erik Schou-Pedersen | Chairman | 0 companies |
| Richard Steven Mora | Board of Directors | 0 companies |
| Lars Bohn Lorensen | Board of Directors | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Teemu Tapani Airaksinen | Chairman | 0 companies |
| Adrian Theiler | Chairman | 0 companies |
| Thomas Karl Koutny | Board of Directors | 0 companies |
| Michael Sørensen | Board of Directors | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |