| Revenue | DKK -113K | -59% |
| EBITDA | DKK -113K | +59% |
| Net profit | DKK 3,9M | -20% |
| Total assets | DKK 50,7M | +7% |
| Equity | DKK 45,6M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 117 | 41 | 3 | -274 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 41 | 3 | -274 | -113 |
| Depreciation & amort. | -56 | -98 | -104 | -114 | -114 |
| EBIT | 61 | -57 | -101 | -388 | -227 |
| Net financials | 1.713 | 6.544 | 9.223 | 5.188 | 4.133 |
| Profit before tax | 1.775 | 6.487 | 9.123 | 4.800 | 3.907 |
| Tax | -17 | -94 | 55 | -98 | -34 |
| Net profit | 1.792 | 6.581 | 9.068 | 4.899 | 3.941 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.559 | 37.019 | 44.756 | 47.587 | 50.725 |
| Equity | 21.601 | 28.068 | 37.018 | 41.794 | 45.600 |
| Long-term debt | 5.572 | 4.606 | 4.462 | 4.318 | 4.195 |
| Short-term debt | 2.386 | 4.346 | 3.276 | 1.475 | 930 |
| Total debt | 7.958 | 8.951 | 7.738 | 5.792 | 5.125 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TJ Audit | Audit | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Johansen | Audit | 0 companies |