| Revenue | DKK 14,9M | -26% |
| EBITDA | DKK 4,9M | -58% |
| Net profit | DKK 3,7M | -59% |
| Total assets | DKK 15,4M | -11% |
| Equity | DKK 5,2M | -26% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.246 | -3.618 | 3.666 | 3.586 | 4.071 | 3.384 | 8.253 | 9.199 | 20.174 | 14.858 |
| Staff expenses | -2.552 | -2.932 | -3.028 | -3.001 | -3.130 | -3.196 | -5.314 | -6.123 | -8.585 | -9.984 |
| EBITDA | -245 | -312 | 377 | 332 | 942 | 188 | 2.939 | 3.076 | 11.589 | 4.874 |
| Depreciation & amort. | -77 | -50 | -80 | -118 | -142 | -12 | -113 | -102 | -68 | -275 |
| EBIT | -322 | -362 | 297 | 214 | 800 | 177 | 2.827 | 2.974 | 11.522 | 4.599 |
| Net financials | -213 | -242 | -195 | -187 | -171 | -23 | -3 | 45 | 18 | -1 |
| Profit before tax | -159 | -162 | 102 | 28 | 629 | 153 | 2.824 | 3.019 | 11.539 | 4.598 |
| Tax | -40 | -41 | 36 | -15 | 139 | 21 | 636 | 664 | 2.542 | 877 |
| Net profit | -119 | -121 | 67 | 42 | 490 | 133 | 2.188 | 2.355 | 8.997 | 3.721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.216 | 5.568 | 0 | 5.545 | 6.824 | 6.213 | 6.800 | 6.669 | 17.305 | 15.418 |
| Equity | 782 | 903 | 0 | 1.012 | 1.502 | 1.635 | 2.922 | 3.277 | 6.974 | 5.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 664 | 2.600 | 1.050 |
| Short-term debt | -4.434 | -4.665 | 0 | 4.533 | 5.322 | 4.578 | 3.253 | 2.729 | 7.731 | 9.156 |
| Total debt | -4.434 | -4.665 | 0 | 4.533 | 5.322 | 4.578 | 3.878 | 3.392 | 10.331 | 10.206 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langerodde Holding ApS | Company | 33.3% | 33.3% | 2016 |
WP-Invest ApS | Company | 100.0% | 100.0% | 2018 |
HOLDINGSELSKABET JS AF 2006 ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Purup Pedersen | Chairman | 0 companies |