| Revenue | DKK -30K | -54% |
| EBITDA | DKK -30K | +54% |
| Net profit | DKK -195K | +58% |
| Total assets | DKK 24,1M | -5% |
| Equity | DKK 22,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 1.541 | 1.195 | 321 | 750 | 2.483 | 1.978 | -14 | -20 | -23 | -20 | -25 | -66 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 6 | 6 | 7 | 723 | 2.464 | 1.969 | -14 | -20 | -23 | -20 | -25 | -66 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 6 | 6 | 7 | 723 | 2.464 | 1.969 | -14 | -20 | -23 | -20 | -25 | -66 | -30 |
| Net financials | 374 | 1.527 | 1.180 | 295 | 725 | -8 | 1.968 | 290 | 1.466 | 2.023 | 4.872 | 8.107 | 60 | 127 |
| Profit before tax | 366 | 1.533 | 1.186 | 301 | 721 | 2.468 | 1.967 | 276 | 1.446 | 2.000 | 4.853 | 8.082 | -6 | 97 |
| Tax | -10 | 4 | 4 | 9 | 11 | 6 | 4 | -6 | -6 | 82 | -0 | 2 | 461 | 291 |
| Net profit | 376 | 1.530 | 1.182 | 293 | 710 | 2.462 | 1.963 | 281 | 1.452 | 1.917 | 4.853 | 8.081 | -467 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 2.129 | 3.327 | 3.647 | 4.615 | 7.380 | 8.869 | 9.225 | 12.101 | 14.209 | 17.935 | 23.769 | 25.399 | 24.072 |
| Equity | 197 | 1.726 | 2.908 | 3.201 | 3.910 | 6.267 | 8.230 | 8.511 | 9.963 | 11.768 | 16.506 | 23.721 | 23.254 | 22.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 0 |
| Short-term debt | 310 | 403 | 419 | 447 | 704 | 1.114 | 639 | 714 | 2.138 | 2.441 | 1.429 | 48 | 1.812 | 1.266 |
| Total debt | 310 | 403 | 419 | 447 | 704 | 1.114 | 639 | 714 | 2.138 | 2.441 | 1.429 | 48 | 2.144 | 1.266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|