| Revenue | DKK 3,2M | -9% |
| EBITDA | DKK 1M | -26% |
| Net profit | DKK 307K | -38% |
| Total assets | DKK 10,6M | +0% |
| Equity | DKK 6,8M | +5% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.840 | 2.618 | 2.851 | 3.090 | 3.113 | 3.426 | 3.274 | 2.897 | 2.731 | 3.468 | 4.209 | 3.507 | 3.189 |
| Staff expenses | -1.630 | -1.757 | -1.788 | -1.564 | -1.973 | -1.965 | -1.997 | -2.009 | -1.699 | -2.106 | -2.016 | -2.146 | -2.182 |
| EBITDA | 1.210 | 861 | 1.063 | 1.526 | 1.141 | 1.460 | 1.277 | 888 | 1.031 | 1.363 | 2.193 | 1.361 | 1.007 |
| Depreciation & amort. | -563 | -458 | -469 | -559 | -664 | -560 | -556 | -539 | -584 | -544 | -605 | -619 | -507 |
| EBIT | 647 | 403 | 594 | 968 | 476 | 901 | 722 | 349 | 447 | 818 | 1.588 | 742 | 500 |
| Net financials | -111 | -123 | -92 | -49 | -57 | -63 | -99 | -28 | -85 | -187 | -102 | -100 | -101 |
| Profit before tax | 537 | 280 | 502 | 919 | 419 | 837 | 622 | 320 | 362 | 631 | 1.486 | 643 | 399 |
| Tax | 137 | 67 | 94 | 218 | 99 | 187 | 140 | 73 | 83 | 143 | 332 | 143 | 91 |
| Net profit | 400 | 213 | 407 | 701 | 320 | 651 | 482 | 248 | 279 | 488 | 1.154 | 499 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.297 | 5.772 | 5.758 | 6.857 | 7.174 | 6.925 | 7.026 | 6.348 | 10.174 | 11.208 | 11.551 | 10.609 | 10.572 |
| Equity | 2.884 | 2.947 | 3.255 | 3.756 | 3.726 | 4.276 | 4.208 | 4.106 | 4.385 | 4.874 | 6.028 | 6.528 | 6.835 |
| Long-term debt | 292 | 181 | 250 | 306 | 86 | 169 | 136 | 101 | 66 | 2.607 | 2.366 | 1.581 | 1.384 |
| Short-term debt | 2.750 | 2.327 | 1.980 | 2.505 | 3.052 | 2.156 | 2.398 | 1.908 | 5.516 | 3.492 | 2.875 | 2.229 | 2.093 |
| Total debt | 3.042 | 2.508 | 2.230 | 2.812 | 3.138 | 2.325 | 2.534 | 2.009 | 5.582 | 6.099 | 5.241 | 3.810 | 3.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2024 | — | — | |
KT | Board of Directors | 2008 | — | — |
| Board of Directors | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. TOFT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Toft | Management | 0 companies |
| Jørgen Michael Werner | Board of Directors | 0 companies |
| Kirsten Jensen | Board of Directors | 0 companies |
| Nynne Møller Toft | Chairman | 0 companies |
| Kim Toft | Board of Directors | 0 companies |
| Camilla Møller Toft | Board of Directors | 0 companies |
| Jens Ejvind Toft | Chairman | 0 companies |
| Gitte Toft Jensen | Chairman | 0 companies |