| Revenue | DKK -7K | -8% |
| EBITDA | DKK -7K | +8% |
| Net profit | DKK 319K | +29% |
| Total assets | DKK 1M | +20% |
| Equity | DKK 1M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -11 | -8 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -13 | 16 | -8 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -13 | 16 | -8 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -8 | -7 | -7 |
| Net financials | 395 | -151 | 239 | 134 | 318 | 211 | 16 | 108 | -78 | -16 | -283 | 81 | 254 | 325 |
| Profit before tax | 395 | -164 | 256 | 126 | 312 | 206 | 11 | 103 | -84 | -22 | -290 | 73 | 246 | 319 |
| Tax | 21 | 12 | 14 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 373 | -176 | 242 | 126 | 310 | 206 | 11 | 103 | -84 | -22 | -290 | 73 | 246 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.477 | 1.511 | 1.165 | 1.134 | 1.136 | 1.180 | 1.090 | 1.195 | 1.003 | 954 | 639 | 663 | 861 | 1.033 |
| Equity | 1.167 | 894 | 1.136 | 1.128 | 1.069 | 1.174 | 1.081 | 1.183 | 964 | 892 | 602 | 625 | 822 | 1.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 617 | 28 | 6 | 7 | 7 | 9 | 12 | 39 | 62 | 37 | 38 | 39 | 23 |
| Total debt | 310 | 617 | 28 | 6 | 7 | 7 | 9 | 12 | 39 | 62 | 37 | 38 | 39 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|