| Revenue | DKK -652K | +118% |
| EBITDA | DKK -1,7M | -27% |
| Net profit | DKK -1,8M | -21% |
| Total assets | DKK 2,1M | +47% |
| Equity | DKK 836K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | 584 | 415 | 537 | 232 | 277 | 855 | 335 | 1.074 | -596 | -183 | -1.173 | -299 | -652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -432 | -762 | -651 | -1.058 | -811 | -1.059 | -1.017 |
| EBITDA | -3.799 | 616 | 8.638 | 5.537 | 371 | 277 | 855 | 7.938 | -10.588 | -1.717 | -1.241 | -1.984 | -1.358 | -1.719 |
| Depreciation & amort. | -0 | -23 | -4.120 | 60 | 69 | -55 | -419 | -16 | -213 | -329 | -312 | -1.828 | -58 | -24 |
| EBIT | -3.799 | 593 | 4.518 | 5.477 | 302 | 222 | 435 | 7.922 | -10.801 | -2.046 | -1.553 | -3.812 | -1.416 | -1.743 |
| Net financials | 1.958 | -240 | -268 | -293 | -159 | 1.245 | 17 | -110 | -151 | -111 | -138 | -39 | -93 | -85 |
| Profit before tax | -1.841 | 353 | 4.250 | 5.288 | 143 | 1.468 | 452 | 7.813 | -10.952 | -2.156 | -1.691 | -3.851 | -1.509 | -1.828 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.841 | 353 | 4.250 | 5.288 | 143 | 1.468 | 452 | 7.813 | -10.952 | -2.156 | -1.691 | -3.851 | -1.509 | -1.828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.293 | 15.470 | 19.560 | 25.851 | 27.246 | 28.135 | 27.905 | 35.097 | 29.009 | 8.644 | 3.516 | 1.093 | 1.404 | 2.059 |
| Equity | 7.481 | 7.834 | 12.084 | 17.372 | 17.515 | 18.982 | 19.435 | 27.424 | 16.472 | 7.016 | 24 | 473 | 764 | 836 |
| Long-term debt | 7.115 | 6.962 | 6.803 | 7.746 | 7.484 | 7.072 | 6.564 | 6.194 | 0 | 0 | 0 | 204 | 45 | 0 |
| Short-term debt | 697 | 674 | 673 | 733 | 2.247 | 2.081 | 1.905 | 1.479 | 12.537 | 1.629 | 3.491 | 416 | 595 | 1.223 |
| Total debt | 7.812 | 7.636 | 7.476 | 8.479 | 9.731 | 9.153 | 8.470 | 7.673 | 12.537 | 1.629 | 3.491 | 620 | 640 | 1.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2006 | — | — |
LJ Founder | Founder | 2006 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CL ALBER HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Jørgensen | Audit | 0 companies |
| Leif Jørgen Alber | Founder | 0 companies |
| Charlotte Alber | Chief Executive Officer | 0 companies |
| Sandra Albér Schou Madsen | Board of Directors | 0 companies |
| Kasper Albér | Board of Directors | 0 companies |