| Revenue | DKK 6,9M | -12% |
| EBITDA | DKK 1,1M | -49% |
| Net profit | DKK 1,4M | +37% |
| Total assets | DKK 3,4M | -9% |
| Equity | DKK 2,1M | +21% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.822 | 7.091 | 6.948 | 7.862 | 6.938 |
| Staff expenses | -4.992 | -4.780 | -5.240 | -5.747 | -5.860 |
| EBITDA | 830 | 2.311 | 1.708 | 2.115 | 1.077 |
| Depreciation & amort. | -239 | -164 | -173 | -69 | -11 |
| EBIT | 592 | 2.147 | 1.535 | 2.046 | 1.066 |
| Net financials | 27 | 43 | 41 | -583 | 541 |
| Profit before tax | 618 | 2.190 | 1.576 | 1.462 | 1.608 |
| Tax | 154 | 540 | 364 | 464 | 242 |
| Net profit | 465 | 1.650 | 1.212 | 998 | 1.366 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.525 | 3.559 | 2.565 | 3.798 | 3.446 |
| Equity | 1.235 | 2.421 | 1.103 | 1.769 | 2.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.278 | 1.139 | 1.462 | 2.029 | 1.310 |
| Total debt | 1.278 | 1.139 | 1.462 | 2.029 | 1.310 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PH Management | Management | 2006 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2006 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Larsen | Management | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |
| Preben Boas Elsberg | Board of Directors | 0 companies |
| Jesper Rokkjær Hovmark | Board of Directors | 0 companies |