| Revenue | DKK 1,3M | -5524% |
| EBITDA | DKK 1,3M | +257% |
| Net profit | DKK 1,1M | +126% |
| Total assets | DKK 377K | +5716% |
| Equity | DKK -1,9M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | 7 | -3 | -3 | -3 | -3 | -3 | -4 | -14 | -14 | -25 | -24 | 1.318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | 7 | -3 | -3 | -3 | -3 | -3 | -4 | -14 | -14 | -25 | -840 | 1.318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | 7 | -3 | -3 | -3 | -3 | -3 | -4 | -14 | -14 | -25 | -840 | 1.318 |
| Net financials | 327 | 261 | 629 | 161 | -294 | 488 | 388 | 323 | 1.656 | -318 | -211 | -1.301 | -3.400 | -220 |
| Profit before tax | 324 | 255 | 636 | 157 | -298 | 484 | 385 | 320 | 1.653 | -332 | -226 | -1.326 | -4.240 | 1.098 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 324 | 255 | 636 | 157 | -298 | 484 | 385 | 320 | 1.653 | -332 | -226 | -1.326 | -4.240 | 1.098 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 703 | 1.242 | 1.306 | 1.006 | 1.490 | 2.385 | 4.960 | 5.979 | 4.481 | 4.276 | 3.073 | 6 | 377 |
| Equity | 540 | 698 | 1.237 | 1.298 | 1.000 | 1.484 | 1.870 | 2.091 | 3.776 | 2.793 | 2.548 | 1.224 | -3.017 | -1.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.023 | 992 | 0 | 0 | 1.094 |
| Short-term debt | 80 | 5 | 5 | 8 | 6 | 6 | 515 | 1.869 | 1.203 | 664 | 736 | 1.850 | 3.023 | 1.201 |
| Total debt | 80 | 5 | 5 | 8 | 6 | 6 | 515 | 2.869 | 2.203 | 1.687 | 1.728 | 1.850 | 3.023 | 2.296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|