| Revenue | DKK -24K | -6% |
| EBITDA | DKK -24K | +6% |
| Net profit | DKK -309K | -140% |
| Total assets | DKK 30,9M | -4% |
| Equity | DKK 30,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -26 | -31 | -28 | -37 | -46 | -44 | -182 | -30 | -23 | -117 | -29 | -26 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -26 | -31 | -28 | -37 | -46 | -44 | -112 | -30 | -23 | -117 | -29 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -26 | -31 | -28 | -37 | -46 | -44 | -112 | -30 | -23 | -117 | -29 | -26 | -24 |
| Net financials | 1.959 | 5.916 | 1.425 | 4.393 | 3.877 | 1.676 | -351 | 433 | 1.586 | 2.530 | 2.228 | 1.253 | 611 | -292 |
| Profit before tax | 1.927 | 5.890 | 1.395 | 4.365 | 3.840 | 1.630 | -395 | 322 | 1.555 | 2.506 | 2.111 | 1.224 | 585 | -316 |
| Tax | 107 | 125 | 108 | 121 | 50 | -8 | 5 | 41 | 16 | 12 | 8 | -0 | -178 | -7 |
| Net profit | 1.821 | 5.766 | 1.286 | 4.244 | 3.790 | 1.638 | -400 | 280 | 1.539 | 2.495 | 2.103 | 1.225 | 763 | -309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.186 | 23.549 | 23.592 | 27.901 | 32.470 | 33.967 | 34.157 | 25.613 | 26.982 | 29.205 | 31.549 | 32.447 | 32.088 | 30.935 |
| Equity | 17.005 | 22.570 | 23.557 | 27.501 | 30.894 | 32.755 | 32.417 | 25.404 | 26.915 | 29.033 | 31.226 | 31.850 | 31.813 | 30.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 979 | 36 | 400 | 1.346 | 1.212 | 1.740 | 209 | 67 | 172 | 324 | 596 | 275 | 230 |
| Total debt | 181 | 979 | 36 | 400 | 1.346 | 1.212 | 1.740 | 209 | 67 | 172 | 324 | 596 | 275 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2006 | — | — |
LP Audit | Audit | 2009 | — | — |
JV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JV Holding 2019 ApS | Company | 50.0% | 50.0% | 2019 |
TSM Holding ApS | Company | 50.0% | 50.0% | 2019 |
Schmidt Invest 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Keith Schmidt Madsen | Management | 0 companies |
| Leo Pedersen | Audit | 0 companies |
| John Vestergaard | Management | 0 companies |