| Revenue | DKK 93K | -61% |
| EBITDA | DKK 93K | -61% |
| Net profit | DKK 21K | -88% |
| Total assets | DKK 1,5M | +14% |
| Equity | DKK 265K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -155 | — | — | 86 | 211 | 229 | 327 | 62 | 459 | 173 | 14 | 238 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -150 | 0 | 0 | 86 | 211 | 229 | 327 | 62 | 459 | 173 | 14 | 238 | 93 |
| Depreciation & amort. | -3 | -2 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -5 | -59 |
| EBIT | 38 | -152 | 0 | 0 | 84 | 209 | 228 | 326 | 61 | 458 | 173 | 10 | 233 | 34 |
| Net financials | -125 | -40 | 0 | 0 | -19 | 0 | -10 | -1 | -0 | 0 | 0 | 0 | -7 | -6 |
| Profit before tax | -87 | -113 | 0 | 0 | 65 | 202 | 218 | 325 | 62 | 458 | 173 | 11 | 225 | 27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 37 | 2 | 49 | 6 |
| Net profit | -87 | -113 | 0 | 0 | 65 | 202 | 218 | 325 | 62 | 418 | 136 | 9 | 176 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 28 | 0 | 0 | 580 | 651 | 471 | 797 | 1.017 | 987 | 1.444 | 1.166 | 1.279 | 1.461 |
| Equity | -1.672 | 1.559 | 0 | 0 | -932 | -729 | -512 | -187 | -125 | 293 | 316 | 190 | 366 | 265 |
| Long-term debt | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 456 |
| Short-term debt | 837 | -1.588 | 0 | 0 | 1.512 | 1.380 | 982 | 983 | 1.142 | 694 | 1.128 | 976 | 592 | 716 |
| Total debt | 2.218 | -1.588 | 0 | 0 | 1.512 | 1.380 | 982 | 983 | 1.142 | 694 | 1.128 | 976 | 893 | 1.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NM HOLDING HUSBY ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jakobsen Nygaard | Management | 0 companies |