| Revenue | DKK -50K | -177% |
| EBITDA | DKK -192K | -545% |
| Net profit | DKK -183K | -14187% |
| Total assets | DKK 87K | -96% |
| Equity | DKK 41K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.765 | 2.554 | 2.811 | 1.525 | -63 | 61 | 52 | 65 | -50 |
| Staff expenses | -392 | -352 | -361 | -366 | -80 | -0 | -0 | -0 | -0 |
| EBITDA | 1.950 | 2.210 | 11.435 | 5.057 | 396 | 729 | 52 | 43 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.950 | 2.210 | 11.435 | 5.057 | 396 | 729 | 52 | 43 | -192 |
| Net financials | -1.931 | -1.610 | -1.490 | -936 | 205 | -19 | -57 | -51 | -59 |
| Profit before tax | 19 | 600 | 9.945 | 4.121 | 600 | 710 | -5 | -8 | -251 |
| Tax | -0 | -0 | 625 | -84 | 121 | 154 | -1 | -7 | -68 |
| Net profit | 19 | 600 | 9.320 | 4.205 | 479 | 556 | -4 | -1 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.489 | 49.081 | 58.291 | 10.662 | 4.971 | 4.088 | 1.743 | 2.253 | 87 |
| Equity | -7.930 | -7.331 | 1.989 | 6.194 | 1.673 | 2.229 | 225 | 224 | 41 |
| Long-term debt | 45.747 | 43.216 | 41.260 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.672 | 13.196 | 14.442 | 4.439 | 3.298 | 1.772 | 1.430 | 1.947 | 47 |
| Total debt | 60.419 | 56.412 | 55.702 | 4.439 | 3.298 | 1.772 | 1.430 | 1.947 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2006 | — | — |
KB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordkraft Invest ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Nygaard Jensen | Founder | 0 companies |
| Kristian Bundgaard | Management | 0 companies |
| Anne Kirstine Bundgaard | Board of Directors | 0 companies |
| Mads Berg | Chairman | 0 companies |