| Revenue | DKK 1,4M | -33% |
| EBITDA | DKK -428K | -266% |
| Net profit | DKK -511K | -424% |
| Total assets | DKK 3,7M | -12% |
| Equity | DKK -165K | -148% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.173 | 1.967 | 1.893 | 2.073 | 1.398 |
| Staff expenses | -1.840 | -1.796 | -2.077 | -1.816 | -1.826 |
| EBITDA | 332 | 171 | -184 | 257 | -428 |
| Depreciation & amort. | -44 | -44 | -18 | -0 | -0 |
| EBIT | 288 | 127 | -202 | 257 | -428 |
| Net financials | -99 | -79 | -7 | -55 | -202 |
| Profit before tax | 189 | 48 | -210 | 202 | -630 |
| Tax | 45 | 16 | -57 | 44 | -119 |
| Net profit | 145 | 32 | -153 | 158 | -511 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.235 | 3.162 | 3.757 | 4.260 | 3.732 |
| Equity | 309 | 341 | 189 | 346 | -165 |
| Long-term debt | 9 | 16 | 0 | 0 | 0 |
| Short-term debt | 2.916 | 2.805 | 3.569 | 3.914 | 3.897 |
| Total debt | 2.926 | 2.821 | 3.569 | 3.914 | 3.897 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SL Management | Management | 2014 – 2017 |
PS Management | Management | 2017 – 2025 |
LT Management | Management | 2006 – 2014 |
FR Management | Management | 2014 – 2016 |
AK Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sine Louise Echwald Hansen | Management | 0 companies |
| Pia Strandtoft Jacobsen | Management | 0 companies |
| Lennon Thore Jeppe Grenåe | Management | 0 companies |
| Fie Ryttergaard | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Leif Kamstrup | Chairman | 0 companies |
| Ulrik Schultz | Board of Directors | 0 companies |
| Mikael Hermann Kamstrup | Board of Directors | 0 companies |