| Revenue | DKK 33K | -97% |
| EBITDA | DKK 15K | -95% |
| Net profit | DKK 17K | -94% |
| Total assets | DKK 238K | -73% |
| Equity | DKK 202K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.381 | 4.711 | 1.972 | 2.453 | 1.685 | 707 | 1.056 | 772 | 848 | 1.167 | 981 | 1.062 | 33 |
| Staff expenses | -2.742 | -3.463 | -1.791 | -1.967 | -1.583 | -613 | -604 | -623 | -593 | -585 | -711 | -762 | -18 |
| EBITDA | -606 | 1.248 | 182 | 486 | 103 | 94 | 452 | 126 | 256 | 581 | 270 | 301 | 15 |
| Depreciation & amort. | -17 | -45 | -91 | -81 | -81 | -80 | -80 | -10 | -93 | -106 | -106 | -13 | -0 |
| EBIT | -622 | 1.203 | 90 | 406 | 22 | 14 | 371 | 116 | 162 | 475 | 163 | 288 | 15 |
| Net financials | 0 | 0 | 0 | 1 | -5 | -1 | -0 | -3 | -4 | -4 | -5 | 1 | 2 |
| Profit before tax | -634 | 1.210 | 91 | 407 | 17 | 13 | 371 | 113 | 159 | 471 | 158 | 289 | 17 |
| Tax | -161 | 322 | 17 | 101 | 12 | 7 | 87 | 32 | 38 | -0 | -0 | -0 | -0 |
| Net profit | -473 | 888 | 74 | 306 | 4 | 6 | 284 | 81 | 120 | 471 | 158 | 289 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.994 | 2.170 | 640 | 1.046 | 501 | 537 | 841 | 846 | 1.166 | 1.453 | 1.007 | 875 | 238 |
| Equity | 852 | 1.140 | 314 | 620 | 325 | 231 | 515 | 596 | 717 | 1.187 | 846 | 635 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.142 | 1.010 | 302 | 401 | 155 | 291 | 321 | 249 | 447 | 263 | 159 | 237 | 34 |
| Total debt | -1.142 | 1.010 | 302 | 401 | 155 | 291 | 321 | 249 | 447 | 263 | 159 | 237 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL FRYDENDAL ApS | Company | 100.0% | 100.0% | 2016 |
MARTIN BECH HOLDING ApS | Company | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frydendal | Chief Executive Officer | 0 companies |
| Martin Gottlieb Bech | Management | 0 companies |