| Revenue | DKK -21K | -37% |
| EBITDA | DKK -21K | +37% |
| Net profit | DKK -12,2M | -3262% |
| Total assets | DKK 10,2M | -57% |
| Equity | DKK 10M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -41 | -10 | 90 | 24 | 158 | -34 | 84 | 385 | -12 | -11 | -33 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -41 | -10 | 90 | 22 | 158 | -34 | 84 | 385 | -12 | -11 | -33 | -21 |
| Depreciation & amort. | -0 | -0 | -5 | -105 | -187 | -296 | -178 | -122 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -46 | -114 | -97 | -273 | -21 | -156 | 84 | 385 | -12 | -11 | -33 | -21 |
| Net financials | 2.801 | 1.474 | -135 | 243 | 420 | 279 | 928 | 1.395 | 2.708 | 3.677 | 5.663 | 5.980 | 489 | -12.370 |
| Profit before tax | 2.800 | 1.472 | -181 | 128 | 323 | 5 | 908 | 1.239 | 2.793 | 4.062 | 5.651 | 5.969 | 456 | -12.391 |
| Tax | -0 | 11 | -9 | 23 | -16 | -63 | 10 | -19 | 31 | 126 | 45 | 54 | 71 | -215 |
| Net profit | 2.800 | 1.461 | -173 | 105 | 340 | 68 | 898 | 1.257 | 2.762 | 3.936 | 5.606 | 5.915 | 385 | -12.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.633 | 10.318 | 7.115 | 6.201 | 6.127 | 6.063 | 7.444 | 8.534 | 11.005 | 14.650 | 19.771 | 24.568 | 23.756 | 10.159 |
| Equity | 5.909 | 7.274 | 6.101 | 5.706 | 5.946 | 5.814 | 6.825 | 7.883 | 10.344 | 13.680 | 18.287 | 23.202 | 22.587 | 10.008 |
| Long-term debt | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.724 | 3.044 | 986 | 485 | 170 | 249 | 619 | 651 | 647 | 881 | 1.484 | 1.367 | 1.169 | 152 |
| Total debt | 2.724 | 3.044 | 986 | 485 | 170 | 249 | 619 | 651 | 647 | 881 | 1.484 | 1.367 | 1.169 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|