| Revenue | DKK -19K | +85% |
| EBITDA | DKK -19K | -85% |
| Net profit | DKK -13,2M | -6604% |
| Total assets | DKK 6,9M | -58% |
| Equity | DKK 2M | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -6 | -9 | -9 | -9 | -9 | -16 | -8 | -8 | -9 | -8 | -10 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -6 | -9 | -9 | -9 | -9 | -16 | -8 | -8 | -9 | -8 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -6 | -9 | -9 | -9 | -9 | -16 | -8 | -8 | -9 | -8 | -10 | -19 |
| Net financials | 2.364 | 1.080 | -449 | 248 | 395 | 227 | 843 | 1.314 | 2.628 | 3.464 | 5.427 | 5.774 | 156 | -13.231 |
| Profit before tax | 2.363 | 1.077 | -455 | 239 | 386 | 218 | 834 | 1.298 | 2.620 | 3.457 | 5.418 | 5.766 | 146 | -13.249 |
| Tax | -98 | -55 | -43 | -38 | -39 | -34 | -35 | -33 | -33 | -34 | -35 | -36 | -57 | -48 |
| Net profit | 2.461 | 1.131 | -412 | 277 | 424 | 252 | 869 | 1.331 | 2.653 | 3.491 | 5.453 | 5.803 | 203 | -13.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.336 | 9.734 | 7.304 | 7.244 | 6.864 | 6.559 | 7.900 | 9.247 | 11.517 | 12.658 | 15.776 | 19.247 | 16.421 | 6.943 |
| Equity | 5.727 | 5.358 | 3.446 | 2.823 | 3.247 | 3.287 | 4.469 | 5.700 | 7.854 | 8.844 | 11.797 | 15.100 | 11.303 | 1.998 |
| Long-term debt | 4.300 | 2.300 | 2.300 | 1.380 | 920 | 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.309 | 2.076 | 1.558 | 3.041 | 2.697 | 2.812 | 3.431 | 3.547 | 3.663 | 3.814 | 3.979 | 4.147 | 5.118 | 4.945 |
| Total debt | 6.609 | 4.376 | 3.858 | 4.421 | 3.617 | 3.272 | 3.431 | 3.547 | 3.663 | 3.814 | 3.979 | 4.147 | 5.118 | 4.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER FRANDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Emil Frandsen | Management | 0 companies |
| Torben Møllerbo | Board of Directors | 0 companies |
| Janni Volsmann Frandsen | Chairman | 0 companies |
| Claus Gulbech Clausen | Board of Directors | 0 companies |
| Sigfred Steen Hansen | Board of Directors | 0 companies |
| Carsten Tønnes | Chairman | 0 companies |
| Torben Møller-Larsen | Chairman | 0 companies |
| Jørgen Bo Jacobsen | Board of Directors | 0 companies |
| Lars Overgaard Pedersen | Chairman | 0 companies |