| Revenue | DKK 528K | +15% |
| EBITDA | DKK 528K | +15% |
| Net profit | DKK 512K | -18% |
| Total assets | DKK 4,3M | +8% |
| Equity | DKK 4,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 100 | 150 | 296 | -14 | 25 | 96 | 295 | 293 | 517 | 384 | 447 | 458 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 63 | 122 | 269 | -14 | 25 | 96 | 295 | 293 | 517 | 384 | 447 | 458 | 528 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 63 | 122 | 269 | -14 | 25 | 96 | 288 | 286 | 511 | 384 | 447 | 458 | 528 |
| Net financials | 103 | 207 | 217 | 276 | 83 | 102 | -432 | 105 | 174 | 362 | -36 | 551 | 361 | 138 |
| Profit before tax | 205 | 271 | 339 | 408 | 70 | 128 | -337 | 393 | 460 | 873 | 347 | 999 | 819 | 666 |
| Tax | 26 | 67 | 86 | 98 | 15 | 28 | -74 | 86 | 102 | 196 | 82 | 222 | 196 | 155 |
| Net profit | 178 | 204 | 254 | 309 | 55 | 100 | -263 | 306 | 358 | 676 | 265 | 777 | 623 | 512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 1.104 | 1.355 | 1.587 | 1.459 | 1.547 | 1.258 | 1.365 | 1.564 | 2.344 | 2.301 | 3.229 | 3.948 | 4.273 |
| Equity | 436 | 544 | 749 | 1.008 | 1.063 | 1.117 | 809 | 1.065 | 1.373 | 1.993 | 2.201 | 2.978 | 3.581 | 4.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 560 | 606 | 578 | 396 | 430 | 449 | 300 | 191 | 351 | 100 | 251 | 367 | 181 |
| Total debt | 433 | 560 | 606 | 578 | 396 | 430 | 449 | 300 | 191 | 351 | 100 | 251 | 367 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONPLUS A/S | Audit | 0 companies |
| Anne Katrine Jensen | Chairman | 0 companies |