| Revenue | DKK -22K | +71% |
| EBITDA | DKK -22K | -71% |
| Net profit | DKK 1,2M | -53% |
| Total assets | DKK 7M | +2% |
| Equity | DKK 6,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | -1 | -1 | -1 | 59 | -1 | -0 | -2 | -5 | -13 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 59 | -1 | -0 | -2 | -5 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 59 | -1 | -0 | -2 | -5 | -13 | -22 |
| Net financials | -1 | 22 | -2 | -1 | -3 | 344 | 749 | 498 | 794 | -12 | 866 | 989 | 2.674 | 1.306 |
| Profit before tax | -1 | 22 | -2 | -1 | -4 | 343 | 748 | 557 | 793 | -12 | 864 | 983 | 2.662 | 1.284 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -3 | 2 | -3 | -3 | -29 | 19 | 59 | 50 |
| Net profit | -1 | 22 | -2 | -1 | -3 | 345 | 751 | 556 | 797 | -9 | 892 | 965 | 2.603 | 1.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 136 | 135 | 135 | 2.184 | 2.450 | 2.634 | 2.899 | 3.230 | 3.386 | 3.879 | 4.472 | 6.873 | 7.041 |
| Equity | — | 102 | 100 | 99 | 96 | 441 | 1.086 | 1.534 | 2.220 | 2.097 | 2.875 | 3.840 | 5.843 | 6.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.588 | 1.382 | 1.176 | 970 | 764 | 558 | 352 | 146 | 0 | 0 |
| Short-term debt | 32 | 33 | 35 | 36 | 500 | 627 | 373 | 396 | 246 | 731 | 652 | 486 | 1.031 | 414 |
| Total debt | 32 | 33 | 35 | 36 | 2.088 | 2.009 | 1.549 | 1.366 | 1.010 | 1.289 | 1.004 | 632 | 1.031 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |