| Revenue | DKK 2,7M | -80% |
| EBITDA | DKK 2,1M | -84% |
| Net profit | DKK 2,9M | -79% |
| Total assets | DKK 64,8M | -7% |
| Equity | DKK 46,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16.272 | -22.211 | 4.192 | 10.190 | 8.303 | 6.636 | 3.467 | 344 | 893 | 2.056 | 2.317 | 3.506 | 13.511 | 2.700 |
| Staff expenses | -2.080 | -2.233 | -2.297 | -2.688 | -2.928 | -3.044 | -2.967 | -2.626 | -1.981 | -1.237 | -447 | -370 | -594 | -608 |
| EBITDA | -11.168 | -17.941 | 1.896 | 7.501 | 5.375 | 3.565 | 462 | -2.521 | -1.087 | 819 | 1.564 | 2.516 | 12.885 | 2.074 |
| Depreciation & amort. | -1.512 | -1.019 | -1.201 | -1.248 | -1.823 | -1.818 | -1.871 | -1.543 | -1.331 | -1.337 | -1.123 | -836 | -749 | -623 |
| EBIT | -12.680 | -18.960 | 695 | 6.253 | 3.552 | 1.747 | -1.408 | -4.064 | -2.419 | -518 | 440 | 1.681 | 12.136 | 1.450 |
| Net financials | -480 | -283 | 304 | -497 | -159 | -92 | 206 | -73 | -399 | -820 | 113 | 2.080 | 3.305 | 1.250 |
| Profit before tax | -12.341 | -19.101 | 999 | 5.757 | 3.394 | 1.655 | -1.203 | -4.137 | -2.818 | -1.338 | 553 | 3.761 | 15.441 | 2.701 |
| Tax | -3.086 | -4.649 | -43 | 1.353 | 1.053 | 490 | -159 | -785 | -485 | -59 | -298 | 639 | 1.810 | -185 |
| Net profit | -9.255 | -14.452 | 1.042 | 4.403 | 2.341 | 1.165 | -1.044 | -3.352 | -2.333 | -1.279 | 851 | 3.122 | 13.631 | 2.886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.287 | 53.373 | 47.219 | 51.516 | 57.793 | 55.780 | 53.165 | 51.222 | 61.523 | 50.461 | 56.829 | 48.856 | 69.936 | 64.845 |
| Equity | 22.101 | 36.456 | 37.402 | 41.707 | 43.947 | 45.011 | 43.864 | 40.512 | 38.179 | 36.900 | 36.855 | 29.976 | 43.608 | 46.493 |
| Long-term debt | -2.744 | -2.254 | 2.168 | 2.082 | 1.997 | 1.912 | 1.817 | 1.726 | 1.636 | 1.652 | 15.252 | 10.381 | 15.683 | 12.224 |
| Short-term debt | -5.221 | -10.746 | 4.599 | 3.668 | 6.737 | 3.255 | 2.040 | 4.326 | 17.535 | 7.931 | 2.591 | 6.212 | 8.126 | 3.745 |
| Total debt | -7.965 | -13.000 | 6.767 | 5.750 | 8.734 | 5.166 | 3.857 | 6.052 | 19.171 | 9.583 | 17.843 | 16.594 | 23.809 | 15.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2006 | — | — |
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerregaard Jegindø Holding ApS | Company | 100.0% | 100.0% | 2025 |
KB Jegindø Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Grud Bjerregaard | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |