| Revenue | DKK 110K | -16% |
| EBITDA | DKK 2,2M | +8068% |
| Net profit | DKK 1,9M | +2449% |
| Total assets | DKK 5,3M | +58% |
| Equity | DKK 1,8M | +1723% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 252 | 252 | 252 | 209 | 132 | 132 | 132 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 165 | 168 | 144 | 66 | 25 | 10 | 26 | 2.153 |
| Depreciation & amort. | -0 | 21 | 21 | 23 | 23 | -23 | -31 | -31 | -28 |
| EBIT | 123 | 144 | 147 | 121 | 44 | 2 | -21 | -4 | 2.125 |
| Net financials | -122 | -124 | -132 | -127 | -93 | -92 | -95 | -101 | -106 |
| Profit before tax | 1 | 20 | 15 | -5 | -49 | -90 | -116 | -105 | 2.019 |
| Tax | -19 | 10 | -1 | -1 | -17 | -16 | -26 | -23 | 92 |
| Net profit | 20 | 10 | 16 | -4 | -32 | -74 | -90 | -82 | 1.927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.200 | 3.470 | 3.543 | 3.430 | 3.161 | 3.180 | 3.307 | 3.335 | 5.254 |
| Equity | 145 | 155 | 171 | 167 | 135 | 61 | -30 | -112 | 1.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.055 | 3.315 | 3.372 | 3.263 | 3.026 | 3.120 | 3.337 | 3.447 | 3.439 |
| Total debt | 3.055 | 3.315 | 3.372 | 3.263 | 3.026 | 3.120 | 3.337 | 3.447 | 3.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TJ Founder | Founder | 2006 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AB Unofficial title | Unofficial title | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Margrethe Rasmussen | Chief Executive Officer | 0 companies |
| Tyge Jesper Rothe | Founder | 0 companies |
| Amanda Emily Vandiver | Chief Executive Officer | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |