| Revenue | DKK 871K | -3948% |
| EBITDA | DKK 871K | +3948% |
| Net profit | DKK 688K | +2% |
| Total assets | DKK 4,2M | +24% |
| Equity | DKK 4M | +21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.106 | 6.627 | 5.254 | 4.332 | 3.368 | 1.028 | 5.088 | 5.489 | 2.029 | 410 | -38 | -23 | 871 |
| Staff expenses | -3.137 | -2.162 | -1.187 | -1.293 | -1.207 | -1.372 | -2.459 | -2.458 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.900 | 1.330 | 422 | 2.594 | 2.160 | -344 | 2.629 | 3.031 | 2.029 | 410 | -38 | -23 | 871 |
| Depreciation & amort. | -144 | -66 | -41 | -41 | -41 | -13 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.755 | 1.264 | 381 | 2.553 | 2.120 | -357 | 2.623 | 3.031 | 2.029 | 410 | -38 | -23 | 871 |
| Net financials | 60 | -141 | 158 | 27 | 86 | -44 | 18 | -2 | 197 | 291 | 386 | 895 | 11 |
| Profit before tax | 1.815 | 1.123 | 539 | 2.581 | 2.206 | -401 | 2.641 | 3.029 | 2.227 | 701 | 349 | 873 | 882 |
| Tax | 519 | 282 | 319 | 623 | 486 | 167 | 493 | 682 | 524 | 170 | 77 | 195 | 194 |
| Net profit | 1.296 | 841 | 220 | 1.958 | 1.719 | -567 | 2.148 | 2.347 | 1.702 | 532 | 272 | 678 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.411 | 21.460 | 22.658 | 23.757 | 24.648 | 23.867 | 26.583 | 28.997 | 30.311 | 30.498 | 30.740 | 3.415 | 4.231 |
| Equity | 19.505 | 20.346 | 20.566 | 22.524 | 24.243 | 23.676 | 25.824 | 28.171 | 29.874 | 30.405 | 30.677 | 3.355 | 4.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 906 | 1.114 | 2.092 | 1.233 | 405 | 191 | 759 | 826 | 438 | 93 | 63 | 60 | 188 |
| Total debt | 906 | 1.114 | 2.092 | 1.233 | 405 | 191 | 759 | 826 | 438 | 93 | 63 | 60 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2020 | — | — |
MT Management | Management | 2006 | — | — |
CT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Richard William Roda | Management | 0 companies |
| Martin Tranderup Olesen | Management | 0 companies |
| Clive Tyrer | Management | 0 companies |
| Gary Donald Trozzo | Board of Directors | 0 companies |
| James Michael Daugherty Jr. | Chairman | 0 companies |
| Dr. Jördis Jens Behling | Board of Directors | 0 companies |
| Joakim Birgersson | Board of Directors | 0 companies |
| Katrine Bjarni | Deputy Chairman | 0 companies |
| Phillip Albert Robbibaro | Chairman | 0 companies |
| Ronald Nelson Herring Jr | Board of Directors | 0 companies |
| Susan Bjarni | Board of Directors | 0 companies |
| Kjeld Henning Petersen | Chairman | 0 companies |
| Jesper Krogdahl | Board of Directors | 0 companies |
| Denis J. Connolly | Chairman | 0 companies |
| Don Steven Edwards | Board of Directors | 0 companies |
| Bob Willem Leenen | Chairman | 0 companies |
| Mads Bjarni-Kornbech | Board of Directors | 0 companies |
| Nishan Jeffrey Vartanian | Chairman | 0 companies |
| Craig John Heusinkveld | Board of Directors | 0 companies |
| Gregory Antonie Neethling | Board of Directors | 0 companies |
| Kimberly Karr | Board of Directors | 0 companies |