| Revenue | DKK 29K | +159% |
| EBITDA | DKK 29K | +159% |
| Net profit | DKK 352K | +11% |
| Total assets | DKK 6,6M | +9% |
| Equity | DKK 5,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | -5 | -6 | 23 | -15 | -10 | 58 | 110 | 49 | 11 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 0 | 0 | -5 | -6 | 23 | -15 | -10 | 58 | 110 | 49 | 11 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -58 | -58 | -58 | -119 |
| EBIT | -4 | 0 | 0 | 0 | -5 | -6 | 23 | -15 | -10 | -1 | 52 | -9 | -47 | -90 |
| Net financials | 632 | 0 | 0 | 0 | 507 | 120 | -147 | 522 | 414 | 619 | -636 | 187 | 454 | 541 |
| Profit before tax | 628 | 0 | 0 | 0 | 503 | 114 | -123 | 506 | 403 | 619 | -584 | 177 | 407 | 451 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 0 | 89 | 61 | 115 | -89 | 38 | 89 | 99 |
| Net profit | 628 | 0 | 0 | 0 | 503 | 113 | -123 | 418 | 343 | 504 | -495 | 140 | 318 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.359 | 0 | 0 | 0 | 4.483 | 4.607 | 4.496 | 5.014 | 6.171 | 6.323 | 5.691 | 5.701 | 6.059 | 6.578 |
| Equity | 2.115 | 0 | 0 | 0 | 4.345 | 4.407 | 4.230 | 4.594 | 4.882 | 5.329 | 4.777 | 4.857 | 5.114 | 5.399 |
| Long-term debt | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469 | 253 | 4 | 0 | 0 | 0 |
| Short-term debt | 52 | 0 | 0 | 0 | 137 | 200 | 266 | 419 | 820 | 678 | 910 | 844 | 879 | 1.110 |
| Total debt | 243 | 0 | 0 | 0 | 137 | 200 | 266 | 419 | 1.289 | 931 | 914 | 844 | 879 | 1.110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|