| Revenue | DKK -62K | +41% |
| EBITDA | DKK -62K | -41% |
| Net profit | DKK 103K | -14% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 5,6M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.767 | 776 | 7.874 | -79 | -62 | -101 | -91 | -44 | -101 | -35 | -44 | -62 |
| Staff expenses | -26.572 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.195 | 776 | 7.874 | -79 | -62 | -101 | -91 | -44 | -101 | -35 | -44 | -62 |
| Depreciation & amort. | -3.177 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.018 | 776 | 7.874 | -79 | -62 | -101 | -91 | -44 | -101 | -35 | -44 | -62 |
| Net financials | -331 | 623 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 19 | 163 | 165 |
| Profit before tax | 5.687 | 1.399 | 7.874 | -79 | -62 | -101 | -91 | -43 | -101 | -16 | 119 | 103 |
| Tax | -1.110 | -1.372 | -2.135 | 12 | -1.713 | 788 | -1.616 | -1.475 | -233 | -7 | -0 | -0 |
| Net profit | 6.797 | 2.771 | 10.009 | -91 | 1.651 | -889 | 1.525 | 1.432 | 132 | -9 | 119 | 103 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.450 | 2.313 | 4.155 | 4.064 | 5.717 | 4.828 | 6.354 | 7.809 | 7.966 | 8.292 | 5.509 | 5.628 |
| Equity | -25.183 | -22.412 | 4.096 | 4.006 | 5.656 | 4.768 | 6.293 | 7.725 | 7.857 | 7.848 | 5.467 | 5.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.459 | 5.555 | 59 | 58 | 60 | 60 | 61 | 84 | 109 | 444 | 42 | 58 |
| Total debt | 4.459 | 5.555 | 59 | 58 | 60 | 60 | 61 | 84 | 109 | 444 | 42 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2006 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALERIS A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 33.3% | 33.3% | 2006 | |
ALERIS HOLDING DANMARK A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Keith Schmidt Madsen | Management | 0 companies |
| Michael Gram Kirkegaard | Chief Executive Officer | 0 companies |
| Nis Isak Alstrup | Chief Executive Officer | 0 companies |
| Jakob Axel Nielsen | Chief Executive Officer | 0 companies |
| Jens Jørgen Elberg | Board of Directors | 0 companies |
| Jan Stanley Brodén | Board of Directors | 0 companies |
| Liselott Kilaas | Chairman | 0 companies |
| Anders Klausen | Board of Directors | 0 companies |
| Mette Stokholm | Chairman | 0 companies |
| Jan Stanley Brodén | Chairman | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Johannes Richardt Yde | Board of Directors | 0 companies |
| Miriam Karin Toft | Board of Directors | 0 companies |
| Preben Tolstrup | Board of Directors | 0 companies |
| Kristina Lundtoft Nansen | Chairman | 0 companies |
| Nils Axel Bengtsson | Board of Directors | 0 companies |
| Grethe Aasved | Board of Directors | 0 companies |
| Birgitte Hoffmann | Board of Directors | 0 companies |
| Pål Christian Stange | Chairman | 0 companies |
| Laurits Petersen Tørnæs | Board of Directors | 0 companies |
| Bo Jønsson | Board of Directors | 0 companies |
| Jens Erik Østergaard | Board of Directors | 0 companies |