| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 827K | +75% |
| Net profit | DKK 494K | +118% |
| Total assets | DKK 1,5M | +36% |
| Equity | DKK 876K | +129% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.610 | 1.390 | 1.381 | 1.691 | 1.709 |
| Staff expenses | -1.406 | -1.227 | -1.295 | -1.217 | -883 |
| EBITDA | 274 | 164 | 86 | 473 | 827 |
| Depreciation & amort. | 34 | -120 | -146 | -170 | -177 |
| EBIT | 239 | 44 | -60 | 304 | 650 |
| Net financials | -22 | -22 | -17 | -12 | -12 |
| Profit before tax | 218 | 22 | -77 | 291 | 638 |
| Tax | 49 | 6 | -15 | 65 | 143 |
| Net profit | 168 | 15 | -62 | 227 | 494 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.319 | 1.180 | 833 | 1.111 | 1.509 |
| Equity | 202 | 218 | 155 | 382 | 876 |
| Long-term debt | 542 | 381 | 215 | 44 | 0 |
| Short-term debt | 507 | 508 | 403 | 614 | 576 |
| Total debt | 1.049 | 889 | 618 | 657 | 576 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Former (5) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bischoff-Mikkelsen | Board of Directors | 0 companies |
| Hanne Møhring Jensen | Chairman | 0 companies |
| Heine Bastrup | Board of Directors | 0 companies |
| Lars Legaard Christensen | Board of Directors | 0 companies |
| Robert Møhring Jensen | Board of Directors | 0 companies |
| Jens Ahm Sørensen | Board of Directors | 0 companies |