| Revenue | DKK -21K | -217% |
| EBITDA | DKK -21K | -217% |
| Net profit | DKK -15K | -181% |
| Total assets | DKK 1M | -1% |
| Equity | DKK 136K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 110 | 443 | 336 | 303 | 73 | 18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 443 | 336 | 303 | 73 | 18 | -21 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -10 | -0 | -0 |
| EBIT | 152 | 438 | 331 | 298 | 63 | 18 | -21 |
| Net financials | 5 | 5 | 1 | 3 | 2 | 6 | 6 |
| Profit before tax | 157 | 442 | 332 | 300 | 65 | 24 | -15 |
| Tax | 21 | -29 | 60 | 71 | 14 | 5 | -0 |
| Net profit | 136 | 471 | 272 | 229 | 51 | 18 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 697 | 1.195 | 948 | 816 | 1.516 | 1.050 | 1.035 |
| Equity | 684 | 1.155 | 827 | 731 | 133 | 151 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 40 | 121 | 84 | 1.383 | 899 | 899 |
| Total debt | 13 | 40 | 121 | 84 | 1.383 | 899 | 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2012 | — | — |
JB Unofficial title | Unofficial title | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING KLAUSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Klausen | Management | 0 companies |
| Jesper Bierregaard | Unofficial title | 0 companies |
| Jesper Klausen | Board of Directors | 0 companies |
| Søren Herold Andersen | Board of Directors | 0 companies |
| Kamilla Giandrup Barrett | Board of Directors | 0 companies |
| Anders Egon Klausen | Board of Directors | 0 companies |