| Revenue | DKK -11K | +9% |
| EBITDA | DKK -11K | -9% |
| Net profit | DKK 3,2M | +39% |
| Total assets | DKK 18,9M | +19% |
| Equity | DKK 18,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 930 | 424 | 804 | -4 | 846 | 533 | 1.936 | 1.999 | 544 | 153 | 268 | 109 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 930 | 424 | 804 | -4 | 846 | 533 | 1.936 | 1.999 | 544 | 153 | 268 | 109 | -10 | -11 |
| Net financials | 1.073 | 532 | 908 | 794 | 975 | 659 | 2.068 | 2.079 | 639 | 230 | 353 | 218 | 2.397 | 3.297 |
| Profit before tax | 1.070 | 529 | 904 | 790 | 971 | 654 | 2.063 | 2.074 | 640 | 224 | 348 | 212 | 2.387 | 3.286 |
| Tax | 34 | 25 | 23 | 25 | 27 | 25 | 27 | 17 | 21 | 14 | 17 | 21 | 85 | 85 |
| Net profit | 1.036 | 504 | 882 | 765 | 944 | 629 | 2.036 | 2.057 | 619 | 210 | 331 | 191 | 2.302 | 3.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.568 | 6.975 | 7.941 | 8.499 | 9.453 | 9.794 | 12.008 | 14.225 | 14.265 | 13.291 | 13.626 | 13.658 | 15.891 | 18.880 |
| Equity | 6.565 | 6.973 | 7.756 | 8.421 | 9.264 | 9.790 | 11.720 | 13.669 | 14.177 | 13.274 | 13.548 | 13.621 | 15.801 | 18.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 185 | 78 | 189 | 4 | 288 | 556 | 88 | 17 | 78 | 37 | 90 | 11 |
| Total debt | 3 | 3 | 185 | 78 | 189 | 4 | 288 | 556 | 88 | 17 | 78 | 37 | 90 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|