| Revenue | DKK 5,2M | -1% |
| EBITDA | DKK 2,2M | -45% |
| Net profit | DKK -1,7M | -551% |
| Total assets | DKK 99,7M | -2% |
| Equity | DKK 12,2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.966 | 4.290 | 4.517 | 4.383 | 4.790 | 4.522 | 4.453 | 4.657 | 4.744 | 4.505 | 4.579 | 4.892 | 5.200 | 5.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.933 | 5.423 | 6.170 | 6.187 | 7.784 | 6.044 | 5.624 | 8.125 | 11.407 | 5.181 | 5.405 | -4.399 | 4.059 | 2.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.933 | 5.423 | 6.170 | 6.187 | 7.784 | 6.044 | 5.624 | 8.125 | 11.407 | 5.181 | 5.405 | -4.399 | 4.059 | 2.219 |
| Net financials | -4.698 | -5.024 | -4.876 | -4.840 | -5.399 | -5.646 | -5.159 | -3.348 | -3.280 | -2.912 | -2.737 | -3.377 | -4.386 | -4.339 |
| Profit before tax | -765 | 399 | 1.294 | 1.131 | 2.484 | 398 | 465 | 4.776 | 8.127 | 2.269 | 2.668 | -7.777 | -328 | -2.121 |
| Tax | -191 | 765 | 336 | 249 | 546 | 87 | 102 | 1.051 | 1.787 | 499 | 580 | -1.713 | -74 | -468 |
| Net profit | -574 | -366 | 958 | 882 | 1.938 | 310 | 363 | 3.726 | 6.339 | 1.770 | 2.088 | -6.064 | -254 | -1.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.921 | 96.076 | 97.595 | 99.072 | 102.740 | 102.558 | 138.621 | 140.527 | 146.727 | 148.675 | 151.300 | 102.722 | 101.994 | 99.689 |
| Equity | 6.507 | 5.255 | 6.716 | 7.871 | 11.051 | -17.107 | 29.459 | 31.690 | 40.258 | 45.898 | 56.179 | 14.336 | 14.129 | 12.233 |
| Long-term debt | 89.424 | 88.639 | 87.845 | 86.175 | 84.689 | 110.220 | 98.722 | 97.932 | 93.891 | 87.683 | 76.266 | 76.383 | 75.647 | 75.192 |
| Short-term debt | 1.989 | 2.182 | 3.035 | 5.026 | 7.000 | 9.444 | 10.440 | 10.905 | 11.596 | 12.286 | 13.379 | 7.300 | 7.389 | 7.799 |
| Total debt | 91.414 | 90.821 | 90.880 | 91.201 | 91.689 | 119.665 | 109.162 | 108.837 | 105.486 | 99.969 | 89.645 | 83.683 | 83.036 | 82.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEDDY H. THOMSEN HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Have Thomsen | Management | 0 companies |
| Meta Blæsbjerg Thomsen | Chief Executive Officer | 0 companies |
| Lene Have Thomsen | Board of Directors | 0 companies |
| Henny Have Thomsen | Board of Directors | 0 companies |
| Lasse Blæsbjerg Have Thomsen | Board of Directors | 0 companies |
| Iben Have Thomsen | Board of Directors | 0 companies |