| Revenue | DKK -174K | -47% |
| EBITDA | DKK -174K | +47% |
| Net profit | DKK -1,2M | +17% |
| Total assets | DKK 23,6M | -1% |
| Equity | DKK 1,5M | +168% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.002 | 3.396 | 2.825 | 2.359 | 2.144 | 2.178 | 2.309 | 1.921 | 171 | 833 | -184 | -118 | -326 | -174 |
| Staff expenses | -483 | -461 | -464 | -478 | -445 | -263 | -435 | -414 | -415 | -408 | -417 | -400 | -1 | -0 |
| EBITDA | 2.519 | 2.934 | 2.361 | 1.881 | 1.699 | 1.897 | 1.792 | 1.506 | -244 | 425 | -600 | -518 | -326 | -174 |
| Depreciation & amort. | -10.258 | -9.500 | -2.490 | -725 | -1.103 | -449 | -5.448 | -430 | -423 | -358 | -358 | -358 | -347 | -347 |
| EBIT | -7.739 | -6.566 | -129 | 1.156 | 596 | 1.448 | -3.656 | 1.076 | -667 | 66 | -959 | -876 | -673 | -520 |
| Net financials | 11.983 | -2.599 | -1.701 | -1.143 | -808 | -714 | 4.485 | -368 | -398 | -388 | -466 | -883 | -1.136 | -956 |
| Profit before tax | 4.243 | -9.165 | -1.830 | 13 | -212 | 735 | 829 | 708 | -1.065 | -321 | -1.425 | -1.759 | -1.809 | -1.476 |
| Tax | -0 | -0 | -827 | -119 | -127 | -194 | -150 | 469 | -275 | 171 | -412 | -312 | -327 | -253 |
| Net profit | 4.243 | -9.165 | -1.003 | 132 | -84 | 928 | 979 | 238 | -790 | -492 | -1.013 | -1.448 | -1.481 | -1.224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.572 | 59.248 | 57.958 | 41.098 | 37.927 | 37.567 | 33.945 | 34.475 | 31.652 | 33.777 | 24.756 | 24.066 | 23.914 | 23.576 |
| Equity | 952 | 1.786 | 784 | 915 | 831 | 1.759 | 2.738 | 2.976 | 2.187 | 1.695 | 682 | -766 | -2.247 | 1.529 |
| Long-term debt | 59.219 | 50.889 | 35.839 | 24.776 | 24.560 | 24.347 | 24.156 | 23.936 | 23.715 | 14.890 | 14.386 | 13.850 | 13.188 | 12.438 |
| Short-term debt | 16.401 | 6.572 | 21.335 | 15.407 | 12.537 | 11.461 | 7.051 | 6.884 | 5.100 | 15.983 | 8.699 | 10.305 | 11.888 | 8.054 |
| Total debt | 75.620 | 57.462 | 57.174 | 40.183 | 37.096 | 35.808 | 31.207 | 30.820 | 28.815 | 30.873 | 23.086 | 24.155 | 25.076 | 20.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
KL Management | Management | 2006 | — | — |
JL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGKJÆR INVEST A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Mogens Bisborg A/S | Audit | 0 companies |
| Kim Langkjær | Management | 0 companies |
| Jan Langkjær | Management | 0 companies |
| Tobias Ringsted Langkjær | Board of Directors | 0 companies |
| Lisbeth Dupont Langkjær | Board of Directors | 0 companies |