| Revenue | DKK -681K | -343% |
| EBITDA | DKK 369K | +31% |
| Net profit | DKK -750K | -7472% |
| Total assets | DKK 9,1M | -9% |
| Equity | DKK 1,3M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 208 | 240 | -253 | 322 | 308 | 177 | -378 | -355 | 3.395 | -93 | 281 | -681 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 284 | 208 | 240 | -253 | 322 | 308 | 177 | -378 | -355 | 3.395 | -93 | 281 | 369 |
| Depreciation & amort. | 67 | -67 | -67 | -67 | -67 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 141 | 174 | -320 | 255 | 241 | 177 | -378 | -355 | 3.395 | -93 | 281 | 369 |
| Net financials | -38 | -48 | -41 | -51 | -53 | -47 | -42 | -75 | -150 | -159 | 327 | -270 | -1.333 |
| Profit before tax | 179 | 93 | 133 | -370 | 202 | 194 | 135 | -453 | -505 | 3.236 | 234 | 10 | -964 |
| Tax | 45 | 23 | 24 | -87 | 45 | 43 | 30 | -80 | -113 | 710 | 63 | 0 | -214 |
| Net profit | 134 | 70 | 108 | -283 | 158 | 151 | 105 | -373 | -392 | 2.526 | 172 | 10 | -750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.796 | 1.635 | 1.606 | 1.565 | 1.849 | 1.595 | 4.168 | 4.388 | 5.631 | 9.086 | 10.335 | 10.097 | 9.147 |
| Equity | — | 286 | 394 | 111 | 269 | 420 | 2.499 | -248 | -639 | 1.887 | 2.059 | 2.069 | 1.319 |
| Long-term debt | 0 | 60 | 60 | 60 | 60 | 60 | 0 | 2.819 | 4.536 | 3.571 | 5.590 | 5.447 | 5.202 |
| Short-term debt | 47 | 1.224 | 1.094 | 1.334 | 1.460 | 1.053 | 1.078 | 1.304 | 1.336 | 2.520 | 1.515 | 1.410 | 1.670 |
| Total debt | 47 | 1.284 | 1.154 | 1.394 | 1.520 | 1.113 | 1.078 | 4.123 | 5.872 | 6.090 | 7.105 | 6.857 | 6.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2019 | — | — |
LK Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Harboe Holding ApS | Company | 50.0% | 50.0% | 2025 |
REEDTZ HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
KVELLE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Møller Reedtz | Management | 0 companies |
| Lars Kuhlmann-Jensen | Founder | 0 companies |