| Revenue | — | — |
| EBITDA | DKK -23K | +0% |
| Net profit | DKK -1,9M | -12% |
| Total assets | DKK 1.000K | +11% |
| Equity | DKK -69,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 133 | -92 | -22 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 133 | -92 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 133 | -92 | -22 | -22 |
| Net financials | 34.537 | -2.289 | -2.237 | -2.722 |
| Profit before tax | 42.890 | -2.381 | -2.260 | -2.744 |
| Tax | 1.061 | 473 | -526 | -803 |
| Net profit | 41.829 | -2.855 | -1.734 | -1.942 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 16.152 | 3.480 | 899 | 1.000 |
| Equity | 63.231 | -66.085 | -67.819 | -69.760 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -79.383 | 69.565 | 68.718 | 70.760 |
| Total debt | -79.383 | 69.565 | 68.718 | 70.760 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
GC Management | Management | 2006 – 2008 |
OS Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
NT Management | Management | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2011 – 2016 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Chief Executive Officer | 0 companies |
| Niels Troen | Management | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Michael Vad Petersen | Board of Directors | 0 companies |
| Mette Kristine Eriksen | Board of Directors | 0 companies |
| Hallur Eyfjörd Thordarson | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Jørn Nørgaard Goor | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Pradeep Pattem | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |